Skip to main content
NCLH logo

Norwegian Cruise Line Holdings Ltd

Exchange: NYSESector: IndustrialsIndustry: Travel Services

Norwegian Cruise Line Holdings Ltd. is a leading global cruise company which operates Norwegian Cruise Line, Oceania Cruises and Regent Seven Seas Cruises. With a combined fleet of 32 ships and approximately 66,500 berths, NCLH offers itineraries to approximately 700 destinations worldwide. NCLH expects to add 13 additional ships across its three brands through 2036, which will add approximately 41,000 berths to its fleet.

Did you know?

Carries 69.6x more debt than cash on its balance sheet.

Current Price

$18.42

-3.21%

GoodMoat Value

$19.18

4.1% undervalued
Profile
Valuation (TTM)
Market Cap$8.39B
P/E19.81
EV$23.56B
P/B3.79
Shares Out455.26M
P/Sales0.85
Revenue$9.83B
EV/EBITDA8.95

Norwegian Cruise Line Holdings Ltd (NCLH) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

The valuation assessment for Norwegian Cruise Line Holdings Ltd (NCLH) is unfavourable for a value investor. The stock trades at a slight premium to its GoodMoat Target with a negative margin of safety, while exhibiting weak free cash flow and a highly leveraged balance sheet.

Read full analysis
Based on the GoodMoat framework, NCLH's valuation presents significant concerns. The current price of $20.22 is 5.4% above the GoodMoat Target of $19.18, resulting in a negative margin of safety. According to Section 4 of the framework, a margin of safety below 10% is considered 'Unfavourable,' and this negative reading fails to provide the buffer value investors seek. The P/E of 21.7x appears elevated relative to the company's modest 6.4% YoY revenue growth and is not supported by strong cash generation, as evidenced by the -12.7% Free Cash Flow Yield. The company's financial quality further undermines the valuation case. The Debt/Equity ratio of 6.6 indicates extreme leverage, far exceeding the framework's favourable threshold of Debt/EBITDA < 1.0x. While the ROE of 19.2% is strong, it is likely amplified by this high debt load rather than pure operational excellence. When integrating this valuation picture with the business quality implied by the data—specifically the weak FCF and high leverage—the stock does not appear cheap relative to its underlying financial risk profile. The combination of a negative margin of safety, high valuation multiples relative to growth, and major balance sheet risk creates an unfavourable setup from a value perspective. Analysis based on data as of 2024-05-15.

NCLH Fair Value Estimate

$19.184.1% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

NCLH Valuation Metrics

FCF$-1.17B
FCF Growth Rate
EPS Growth (CAGR)-12.30%
WACC10.00%

NCLH Valuation & Fair Value Analysis

Norwegian Cruise Line Holdings Ltd (NCLH) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Norwegian Cruise Line Holdings Ltd is $19.18. The current stock price is $18.42, suggesting the stock is 4.1% undervalued.

The price-to-earnings (P/E) ratio is 19.81. Price-to-book ratio is 3.79. Price-to-sales ratio is 0.85. Enterprise value to EBITDA is 8.95. PEG ratio is -0.21.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Norwegian Cruise Line Holdings Ltd's intrinsic value.