NCLH Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Norwegian Cruise Line Holdings Ltd
Norwegian Cruise Line Holdings Ltd. is a leading global cruise company which operates Norwegian Cruise Line, Oceania Cruises and Regent Seven Seas Cruises. With a combined fleet of 32 ships and approximately 66,500 berths, NCLH offers itineraries to approximately 700 destinations worldwide. NCLH expects to add 13 additional ships across its three brands through 2036, which will add approximately 41,000 berths to its fleet.
Carries 69.6x more debt than cash on its balance sheet.
Current Price
$18.42
-3.21%GoodMoat Value
$19.18
4.1% undervaluedThe valuation assessment for Norwegian Cruise Line Holdings Ltd (NCLH) is unfavourable for a value investor. The stock trades at a slight premium to its GoodMoat Target with a negative margin of safety, while exhibiting weak free cash flow and a highly leveraged balance sheet.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Norwegian Cruise Line Holdings Ltd (NCLH) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Norwegian Cruise Line Holdings Ltd is $19.18. The current stock price is $18.42, suggesting the stock is 4.1% undervalued.
The price-to-earnings (P/E) ratio is 19.81. Price-to-book ratio is 3.79. Price-to-sales ratio is 0.85. Enterprise value to EBITDA is 8.95. PEG ratio is -0.21.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Norwegian Cruise Line Holdings Ltd's intrinsic value.