NET

Cloudflare Inc - Class A

Exchange: NYSESector: TechnologyIndustry: Software - Infrastructure

Cloudflare, Inc. is the leading connectivity cloud company on a mission to help build a better Internet. It empowers organizations to make their employees, applications and networks faster and more secure everywhere, while reducing complexity and cost. Cloudflare’s connectivity cloud delivers the most full-featured, unified platform of cloud-native products and developer tools, so any organization can gain the control they need to work, develop, and accelerate their business. Powered by one of the world’s largest and most interconnected networks, Cloudflare blocks billions of threats online for its customers every day. It is trusted by millions of organizations – from the largest brands to entrepreneurs and small businesses to nonprofits, humanitarian groups, and governments across the globe.

Current Price

$197.56

-1.13%

GoodMoat Value

$49.49

74.9% overvalued

Profile

Valuation (TTM)

Market Cap$69.54B

P/E-801.67

EV—

P/B47.66

Shares Out351.98M

P/Sales29.86

Revenue$2.33B

EV/EBITDA328.15

Cloudflare Inc - Class A (NET) Valuation

NET Fair Value Estimate

$49.4974.9% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

NET Valuation Metrics

FCF$260.56M

FCF Growth Rate—

EPS Growth (CAGR)—

WACC10.00%

Fair Value Models

Graham Number, PEG-based, and Earnings-based models

View Fair Value →

NET Valuation & Fair Value Analysis

Cloudflare Inc - Class A (NET) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Cloudflare Inc - Class A is $49.49. The current stock price is $197.56, suggesting the stock is 299.2% overvalued.

The price-to-earnings (P/E) ratio is -801.67. Price-to-book ratio is 47.66. Price-to-sales ratio is 29.86. Enterprise value to EBITDA is 328.15. PEG ratio is 22.05.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Cloudflare Inc - Class A's intrinsic value.