NRG Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

NRG Energy Inc
NRG Energy is a leading energy and home services company powered by people and our passion for a smarter, cleaner, and more connected future. A Fortune 500 company operating in the United States and Canada, NRG delivers innovative solutions that help people, organizations, and businesses achieve their goals while also advocating for competitive energy markets and customer choice.
Carries 3.5x more debt than cash on its balance sheet.
Current Price
$152.69
+1.86%GoodMoat Value
$493.51
223.2% undervaluedThe current price of $151.04 is deeply undervalued relative to the GoodMoat Target of $493.51, implying a significant margin of safety of approximately 69%. However, the stock's high P/E of 36.3x and elevated debt levels present a valuation and quality paradox that requires careful scrutiny.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →NRG Energy Inc (NRG) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for NRG Energy Inc is $493.51. The current stock price is $152.69, suggesting the stock is 223.2% undervalued.
The price-to-earnings (P/E) ratio is 36.71. Price-to-book ratio is 17.41. Price-to-sales ratio is 0.95. Enterprise value to EBITDA is 14.85. PEG ratio is -0.40.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of NRG Energy Inc's intrinsic value.