Skip to main content

Northern Trust Corp

Exchange: NASDAQSector: Financial ServicesIndustry: Asset Management

Northern Trust Corporation is a leading provider of wealth management, asset servicing, asset management and banking services to corporations, institutions, affluent families and individuals. Founded in Chicago in 1889, Northern Trust has a global presence with offices in 24 U.S. states and Washington, D.C., and across 22 locations in Canada, Europe, the Middle East and the Asia-Pacific region. As of September 30, 2025, Northern Trust had assets under custody/administration of US$18.2 trillion, and assets under management of US$1.8 trillion. For more than 135 years, Northern Trust has earned distinction as an industry leader for exceptional service, financial expertise, integrity and innovation.

Current Price

$160.41

+0.24%

GoodMoat Value

$637.53

297.4% undervalued
Profile
Valuation (TTM)
Market Cap$29.81B
P/E16.30
EV$-21.42B
P/B2.30
Shares Out185.83M
P/Sales3.56
Revenue$8.36B
EV/EBITDA-1.52

Northern Trust Corp (NTRS) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Northern Trust exhibits a mixed quality profile for a value investor. It generates a robust free cash flow yield of 18.0% and is GAAP profitable, but its ROE of 13.4% is below the high-quality threshold and it carries a moderate debt load.

Read full analysis
Northern Trust's financial quality presents a nuanced picture. On revenue and margins, the company shows a solid 8.2% YoY revenue growth. The operating margin of 28.9% is healthy, though the framework's typical gross margin analysis is less applicable to asset custodians. The standout metric is the free cash flow yield of 18.0%, which is exceptionally strong and far exceeds the framework's >10-15% threshold for a favourable FCF margin. This indicates high cash conversion from earnings. However, the Return on Invested Capital proxy, ROE, at 13.4%, falls below the framework's high-quality benchmark of 15-20%. The balance sheet shows leverage, with a Debt-to-Equity ratio of 1.27, which is above the ideal low/zero debt level suggested for high-quality non-financial firms, though this is more common in financial services. The company is GAAP profitable with a 21.5% profit margin and pays a dividend. For growth assessment, the 8.2% revenue growth is consistent but not in the high-double-digit range typical of aggressive growth companies, suggesting a more mature, steady trajectory. The primary growth driver appears to be its scale and role in the asset management ecosystem rather than explosive new market capture. Overall, the quality indicators tilt towards adequate rather than high quality, with strong cash generation balanced against moderate returns on capital and financial leverage. Analysis based on data as of 2024-05-15.

NTRS Financial Data

EBITDA$3.30B
Revenue (TTM)$8.36B
Gross Profit (TTM)$8.36B
Gross Margin
Operating Margin28.90%
ROE14.43%
ROA1.06%
Debt/Equity1.27
Current Ratio
FCF$4.76B
FCF Yield15.97%
Piotroski F-Score
Rev/Share (TTM)$45.01
50-Day MA$149.33
200-Day MA$137.22
Shares Outstanding0.19B

NTRS Computed Insights

FCF$4.76B
FCF Growth Rate15.62%
EPS Growth (CAGR)2.56%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

NTRS Financial Statements & Data

Northern Trust Corp (NTRS) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Northern Trust Corp's financial performance and position as a Financial Services company.

Trailing twelve-month (TTM) revenue is $8.36B. Gross profit (TTM) is $8.36B. EBITDA is $3.30B. Earnings per share (EPS) is $8.74. The P/E ratio is 16.30. Market capitalization is $29.81B.

Free cash flow (FCF) is $4.76B. FCF growth rate is 15.62%. EPS growth CAGR is 2.56%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Northern Trust Corp's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.