NWL Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Newell Brands Inc
Newell Rubbermaid Inc. is a global marketer of consumer and commercial products. The Company's products are marketed under a portfolio of brands, including Rubbermaid, Levolor, Goody, Calphalon, Sharpie, Paper Mate, Parker, Waterman, Irwin, Lenox, Graco, Aprica and Dymo. The Company's segments and the brands included in each of the six business segments includes Home Solutions, which includes Rubbermaid, Calphalon, Levolor, Kirsch and Goody; Writing, which includes Sharpie, Paper Mate, Expo, Prismacolor, Parker and Waterman; Tools, which include Irwin and Lenox tools, and Dymo Industrial; Commercial Products, which include Rubbermaid Commercial Products and Rubbermaid Healthcare; Baby & Parenting, which include Graco, Aprica and Teutonia, and Specialty, which include Dymo Office and Endicia. In September 2013, Newell Rubbermaid Inc closed the sale of its Hardware business, which includes the Amerock, Ashland, Bulldog and Shur-Line brands, to Nova Capital.
Carries 25.2x more debt than cash on its balance sheet.
Current Price
$3.39
-3.97%GoodMoat Value
$0.21
93.9% overvaluedNewell Brands appears deeply overvalued and fundamentally weak from a value investing perspective. The current price of $3.56 is far above the GoodMoat Target of $0.21, indicating a negative margin of safety. The company's negative profitability, high debt, and declining revenue fail to meet the quality and moat prerequisites for a favourable valuation.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Newell Brands Inc (NWL) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Newell Brands Inc is $0.21. The current stock price is $3.39, suggesting the stock is 1530.4% overvalued.
The price-to-earnings (P/E) ratio is -4.99. Price-to-book ratio is 0.59. Price-to-sales ratio is 0.20. Enterprise value to EBITDA is 19.11. PEG ratio is -0.01.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Newell Brands Inc's intrinsic value.