NYT Fair Value Estimate
$76.803.1% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
New York Times Co. - Class A
Exchange: NYSESector: Consumer CyclicalIndustry: Publishing
The New York Times Company is a trusted source of quality, independent journalism whose mission is to seek the truth and help people understand the world. With more than 11 million subscribers across a diverse array of print and digital products — from news to cooking to games to sports — The Times has evolved from a local and regional news leader into a diversified media company with curious readers, listeners and viewers around the globe. Follow news about the company at NYTCo.com.
Current Price
$74.48
-1.35%GoodMoat Value
$76.80
3.1% undervaluedProfile
Valuation (TTM)
Market Cap$12.01B
P/E31.41
EV—
P/B5.88
Shares Out161.24M
P/Sales4.14
Revenue$2.90B
EV/EBITDA21.11
New York Times Co. - Class A (NYT) Valuation
NYT Valuation Metrics
FCF$550.50M
FCF Growth Rate24.98%
EPS Growth (CAGR)16.17%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →NYT Valuation & Fair Value Analysis
New York Times Co. - Class A (NYT) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for New York Times Co. - Class A is $76.80. The current stock price is $74.48, suggesting the stock is 3.1% undervalued.
The price-to-earnings (P/E) ratio is 31.41. Price-to-book ratio is 5.88. Price-to-sales ratio is 4.14. Enterprise value to EBITDA is 21.11. PEG ratio is 0.39.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of New York Times Co. - Class A's intrinsic value.