Skip to main content
GoodMoatv1.3
Sign in
ODP logo

ODP

CompareEarnings: Feb 27, 2026

ODP Corporation (The)

Exchange: NASDAQSector: Consumer CyclicalIndustry: Specialty Retail

Office Depot, LLC, an operating company of The ODP Corporation, is a leading specialty retailer providing innovative products and services delivered through a fully integrated omnichannel platform of Office Depot and OfficeMax retail stores and an award-winning online presence, OfficeDepot.com, to support the productivity and organization of its small business, home office and education clients. Office Depot is committed to enabling its clients’ success, strengthening local communities and providing equal opportunities for all.

Current Price

$28.00

+0.00%

GoodMoat Value

$6.13

78.1% overvalued
Profile
Valuation (TTM)
Market Cap$842.35M
P/E-93.59
EV—
P/B1.04
Shares Out30.08M
P/Sales0.13
Revenue$6.53B
EV/EBITDA11.59

ODP Corporation (The) (ODP) Valuation

ODP Fair Value Estimate

$6.1378.1% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

ODP Valuation Metrics

FCF$32.00M
FCF Growth Rate-35.39%
EPS Growth (CAGR)10.15%
WACC10.00%

ODP Valuation & Fair Value Analysis

ODP Corporation (The) (ODP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for ODP Corporation (The) is $6.13. The current stock price is $28.00, suggesting the stock is 356.5% overvalued.

The price-to-earnings (P/E) ratio is -93.59. Price-to-book ratio is 1.04. Price-to-sales ratio is 0.13. Enterprise value to EBITDA is 11.59. PEG ratio is 1.64.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of ODP Corporation (The)'s intrinsic value.