OPLN

Openlane Inc

Exchange: NYSESector: Consumer CyclicalIndustry: Auto & Truck Dealerships

KAR Auction Services provides sellers and buyers across the global wholesale used vehicle industry with innovative, technology-driven remarketing solutions. KAR's unique end-to-end platform supports whole car, salvage, financing, logistics and other ancillary and related services, including the sale of nearly 3.5 million units valued at over $40 billion through our auctions. Our integrated physical, online and mobile marketplaces reduce risk, improve transparency and streamline transactions for customers in more than 70 countries. Headquartered in Carmel, Ind., KAR has approximately 15,000 employees across the United States, Canada, Mexico and Europe.

Did you know?

Net income compounded at -1.0% annually over 6 years.

Current Price

$32.06

+1.81%

GoodMoat Value

$59.63

86.0% undervalued

Profile

Valuation (TTM)

Market Cap$3.41B

P/E19.17

EV—

P/B2.75

Shares Out106.26M

P/Sales1.76

Revenue$1.93B

EV/EBITDA9.25

Openlane Inc (OPLN) Valuation

OPLN Fair Value Estimate

$59.6386.0% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

OPLN Valuation Metrics

FCF$378.90M

FCF Growth Rate-0.07%

EPS Growth (CAGR)-0.98%

WACC10.00%

Fair Value Models

Graham Number, PEG-based, and Earnings-based models

View Fair Value →

OPLN Valuation & Fair Value Analysis

Openlane Inc (OPLN) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Openlane Inc is $59.63. The current stock price is $32.06, suggesting the stock is 86.0% undervalued.

The price-to-earnings (P/E) ratio is 19.17. Price-to-book ratio is 2.75. Price-to-sales ratio is 1.76. Enterprise value to EBITDA is 9.25. PEG ratio is -0.03.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Openlane Inc's intrinsic value.