OWL Fair Value Estimate
$24.32143.7% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Blue Owl Capital Inc - Class A
Exchange: NYSESector: Financial ServicesIndustry: Asset Management
Altimar Acquisition Corp - Units (1 Ord Share Class A & 1/3 War)
Did you know?
Net income compounded at 22.8% annually over 6 years.
Current Price
$9.98
+2.36%GoodMoat Value
$24.32
143.7% undervaluedProfile
Valuation (TTM)
Market Cap$15.51B
P/E178.44
EV—
P/B7.03
Shares Out1.55B
P/Sales5.28
Revenue$2.94B
EV/EBITDA27.98
Blue Owl Capital Inc - Class A (OWL) Valuation
OWL Valuation Metrics
FCF$1.20B
FCF Growth Rate50.00%
EPS Growth (CAGR)22.83%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →OWL Valuation & Fair Value Analysis
Blue Owl Capital Inc - Class A (OWL) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Blue Owl Capital Inc - Class A is $24.32. The current stock price is $9.98, suggesting the stock is 143.7% undervalued.
The price-to-earnings (P/E) ratio is 178.44. Price-to-book ratio is 7.03. Price-to-sales ratio is 5.28. Enterprise value to EBITDA is 27.98. PEG ratio is 1.78.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Blue Owl Capital Inc - Class A's intrinsic value.