Skip to main content

Republic Services Inc

Exchange: NYSESector: IndustrialsIndustry: Waste Management

Republic Services, Inc. is a leader in the environmental services industry. Through its subsidiaries, the Company provides customers with the most complete set of products and services, including recycling, solid waste, special waste, hazardous waste and field services. Republic's industry-leading commitments to advance circularity and support decarbonization are helping deliver on its vision to partner with customers to create a more sustainable world.

Current Price

$212.20

-1.29%

GoodMoat Value

$171.06

19.4% overvalued
Profile
Valuation (TTM)
Market Cap$65.53B
P/E30.21
EV$80.60B
P/B5.48
Shares Out308.80M
P/Sales3.93
Revenue$16.70B
EV/EBITDA15.46

Republic Services Inc (RSG) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Republic Services exhibits strong profitability and cash flow generation, with a robust 20% operating margin and a healthy 17.9% ROE. However, its growth is currently minimal at 2.2% YoY, and its valuation appears elevated based on the provided GoodMoat target.

Read full analysis
Analyzing Republic Services through the Quality Indicators lens reveals a mixed but generally solid profile. The company demonstrates high profitability with a 20% operating margin and a 12.9% profit margin, which is favourable for an industrial business. Its Return on Invested Capital (ROIC) proxy, ROE at 17.9%, is sustainably high and meets the framework's >15-20% threshold for quality. Free cash flow generation is positive, with a 3.6% FCF yield, though the framework's ideal FCF margin of >10-15% is not directly calculable from the given data. The balance sheet shows moderate leverage with a Debt/Equity ratio of 1.13, which is manageable but not the low/zero debt position favoured by the framework (Debt/EBITDA < 1.0x). The dividend yield of 1.11% indicates a shareholder return policy. The primary concern lies in the Growth Assessment. Revenue growth of 2.2% YoY is minimal and does not meet the framework's criteria for consistent, double-digit, or accelerating growth. This slow growth trajectory suggests the company is a mature, stable operator rather than a high-growth investment. The financial quality appears stable with no immediate red flags in the provided metrics, but the low growth rate limits its appeal under the growth-oriented components of the framework. Analysis based on data as of 2024-05-15.

RSG Financial Data

EBITDA$5.13B
Revenue (TTM)$16.70B
Gross Profit (TTM)$7.01B
Gross Margin
Operating Margin20.03%
ROE18.12%
ROA6.31%
Debt/Equity1.13
Current Ratio0.64
FCF$2.42B
FCF Yield3.70%
Piotroski F-Score
Rev/Share (TTM)$54.06
50-Day MA$212.81
200-Day MA$217.77
Shares Outstanding0.31B

RSG Computed Insights

FCF$2.42B
FCF Growth Rate12.95%
EPS Growth (CAGR)12.18%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

RSG Financial Statements & Data

Republic Services Inc (RSG) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Republic Services Inc's financial performance and position as a Industrials company.

Trailing twelve-month (TTM) revenue is $16.70B. Gross profit (TTM) is $7.01B. EBITDA is $5.13B. Earnings per share (EPS) is $6.85. The P/E ratio is 30.21. Market capitalization is $65.53B.

Free cash flow (FCF) is $2.42B. FCF growth rate is 12.95%. EPS growth CAGR is 12.18%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Republic Services Inc's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.