TAP Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Molson Coors Beverage Company - Class B
Molson Coors Canada Inc. (MCCI) is a subsidiary of Molson Coors Beverage Company (MCBC). MCCI Class A and Class B exchangeable shares offer substantially the same economic and voting rights as the respective classes of common shares of MCBC, as described in MCBC’s annual proxy statement and annual report on Form 10-K filings with the U.S. Securities and Exchange Commission. The trustee holder of the special Class A voting stock and the special Class B voting stock has the right to cast a number of votes equal to the number of then outstanding Class A exchangeable shares and Class B exchangeable shares, respectively.
TAP's revenue grew at a 0.9% CAGR over the last 6 years.
Current Price
$42.87
+0.40%GoodMoat Value
$63.01
47.0% undervaluedThe stock appears deeply undervalued based on the GoodMoat Target, offering a significant margin of safety of over 50%. However, this assessment is complicated by the company's current negative profitability and declining revenue, which are severe quality concerns that must be addressed before a value investor can proceed.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Molson Coors Beverage Company - Class B (TAP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Molson Coors Beverage Company - Class B is $63.01. The current stock price is $42.87, suggesting the stock is 47.0% undervalued.
The price-to-earnings (P/E) ratio is -3.76. Price-to-book ratio is 0.79. Price-to-sales ratio is 0.72. PEG ratio is 0.19.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Molson Coors Beverage Company - Class B's intrinsic value.