Skip to main content
TAP logo

Molson Coors Beverage Company - Class B

Exchange: NYSESector: Consumer DefensiveIndustry: Beverages - Brewers

Molson Coors Canada Inc. (MCCI) is a subsidiary of Molson Coors Beverage Company (MCBC). MCCI Class A and Class B exchangeable shares offer substantially the same economic and voting rights as the respective classes of common shares of MCBC, as described in MCBC’s annual proxy statement and annual report on Form 10-K filings with the U.S. Securities and Exchange Commission. The trustee holder of the special Class A voting stock and the special Class B voting stock has the right to cast a number of votes equal to the number of then outstanding Class A exchangeable shares and Class B exchangeable shares, respectively.

Did you know?

TAP's revenue grew at a 0.9% CAGR over the last 6 years.

Current Price

$42.87

+0.40%

GoodMoat Value

$63.01

47.0% undervalued
Profile
Valuation (TTM)
Market Cap$8.05B
P/E-3.76
EV$13.28B
P/B0.79
Shares Out187.86M
P/Sales0.72
Revenue$11.14B
EV/EBITDA

Molson Coors Beverage Company - Class B (TAP) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

The stock appears deeply undervalued based on the GoodMoat Target, offering a significant margin of safety of over 50%. However, this assessment is complicated by the company's current negative profitability and declining revenue, which are severe quality concerns that must be addressed before a value investor can proceed.

Read full analysis
From a pure price-to-target perspective, the current price of $41.82 is deeply undervalued relative to the GoodMoat Target of $63.01. This implies a margin of safety of approximately 51%, which falls into the 'Deeply Undervalued' band (>40%) per the GoodMoat Investment Framework's valuation assessment. The stock's negative P/E of -3.6 is not directly comparable to a positive sector average, but it starkly highlights the company's current lack of GAAP profitability. The high free cash flow yield of 14.0% and a dividend yield of 4.85% are positive valuation signals that suggest the market may be pricing in excessive pessimism. However, the valuation cannot be assessed in isolation from business quality. The framework's Decision Framework (Step 1) requires a Moat Score of at least 5 and predominantly 'Strong' quality ratings to proceed to valuation analysis. The provided data shows significant red flags, including a profit margin of -19.2%, an ROE of -20.9%, and a revenue decline of -2.7% YoY. These metrics would likely result in multiple 'Weak' quality ratings, particularly for GAAP Profitability, ROIC, and Revenue Growth, potentially causing the analysis to fail at the initial quality gate. Therefore, while the price is compelling, the underlying business fundamentals present a substantial challenge that a value investor must thoroughly investigate before the attractive margin of safety becomes actionable. Analysis based on data as of 2024-05-15.

TAP Fair Value Estimate

$63.0147.0% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

TAP Valuation Metrics

FCF$1.08B
FCF Growth Rate-4.40%
EPS Growth (CAGR)50.00%
WACC10.00%

TAP Valuation & Fair Value Analysis

Molson Coors Beverage Company - Class B (TAP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Molson Coors Beverage Company - Class B is $63.01. The current stock price is $42.87, suggesting the stock is 47.0% undervalued.

The price-to-earnings (P/E) ratio is -3.76. Price-to-book ratio is 0.79. Price-to-sales ratio is 0.72. PEG ratio is 0.19.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Molson Coors Beverage Company - Class B's intrinsic value.