TBI Fair Value Estimate
$84.841401.6% undervalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
TrueBlue Inc
Exchange: NYSESector: IndustrialsIndustry: Staffing & Employment Services
TrueBlue, Inc. (TrueBlue) is a provider of temporary blue-collar staffing services. The Company has a network of 691 branches in all 50 states, Puerto Rico and Canada, which supply its customers with temporary workers. It operates as Labor Ready for general labor, Spartan Staffing for light industrial services, CLP Resources for skilled trades, PlaneTechs for aviation and diesel mechanics and technicians, and Centerline Drivers for dedicated and temporary drivers to the transportation and distribution industries. In June 2013, Trueblue Inc acquired the assets of Crowley Transportation Services. On September 30, 2013, the Company acquired The Work Connection (TWC).
Current Price
$5.65
+0.18%GoodMoat Value
$84.84
1401.6% undervaluedProfile
Valuation (TTM)
Market Cap$169.85M
P/E-3.18
EV—
P/B0.62
Shares Out30.06M
P/Sales0.10
Revenue$1.64B
EV/EBITDA—
TrueBlue Inc (TBI) Valuation
TBI Valuation Metrics
FCF$-73.72M
FCF Growth Rate—
EPS Growth (CAGR)-0.64%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →TBI Valuation & Fair Value Analysis
TrueBlue Inc (TBI) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for TrueBlue Inc is $84.84. The current stock price is $5.65, suggesting the stock is 1401.6% undervalued.
The price-to-earnings (P/E) ratio is -3.18. Price-to-book ratio is 0.62. Price-to-sales ratio is 0.10. PEG ratio is -0.08.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of TrueBlue Inc's intrinsic value.