T-Mobile US Inc
As the supercharged Un-carrier, T-Mobile US, Inc. is powered by an award-winning 5G network that connects more people, in more places, than ever before. With T-Mobile's unique value proposition of best network, best value and best experiences, the Un-carrier is redefining connectivity and fueling competition while continuing to drive the next wave of innovation in wireless and beyond. Headquartered in Bellevue, Wash., T-Mobile provides services through its subsidiaries and operates its flagship brands, T-Mobile, Metro by T-Mobile and Mint Mobile.
Price sits at 23% of its 52-week range.
Current Price
$201.40
-1.40%GoodMoat Value
$601.71
198.8% undervaluedT-Mobile US Inc (TMUS) Fair Value
T-Mobile US Inc — Fair Value
TMUS · NASDAQ · Communication Services
GoodMoat Target
“With a P/E of 21.5 against $9.72 earnings, prudent investors must question whether this wireless giant's valuation provides adequate margin of safety.”
— In the voice of Graham
What is the Fair Value?
Estimate fair value using the Graham Number, earnings-based model, and PEG-adjusted valuation. Three independent methods averaged together.
Key Metrics
Market Cap
$225.27B
P/E Ratio
20.49
Forward P/E
—
EPS
$9.72
PEG Ratio
-0.78
Book Value
$52.93
Dividend Yield
1.83%
Profit Margin
12.45%
ROE
18.57%
Fair Value Estimate
Average Fair Value
$541.03
Upside
+168.6%
Graham Number
√(22.5 × EPS × Book Value)
$107.59
-46.6%
Earnings-Based
Future earnings discounted to present
$1029.50
+411.2%
PEG-Adjusted
Fair P/E at PEG ratio of 1.0
$486.00
+141.3%
Adjust Parameters
T-Mobile US Inc (TMUS) Fair Value
Estimate fair value using the Graham Number, earnings-based model, and PEG-adjusted valuation. Three independent methods averaged together.
T-Mobile US Inc is a Communication Services company in the Telecom Services industry, listed on NASDAQ. Current stock price: $201.40. Market capitalization: $225.27B. EPS: $9.72. P/E ratio: 20.49.
GoodMoat Fair Value target: $601.71. The stock appears 198.8% undervalued based on our blended model.
Use GoodMoat's Fair Value alongside other valuation tools including DCF Calculator, Reverse DCF, Fair Value models, and Quality Score to build a comprehensive investment thesis for T-Mobile US Inc (TMUS). All tools are free to use and powered by real-time financial data.