T-Mobile US Inc
As the supercharged Un-carrier, T-Mobile US, Inc. is powered by an award-winning 5G network that connects more people, in more places, than ever before. With T-Mobile's unique value proposition of best network, best value and best experiences, the Un-carrier is redefining connectivity and fueling competition while continuing to drive the next wave of innovation in wireless and beyond. Headquartered in Bellevue, Wash., T-Mobile provides services through its subsidiaries and operates its flagship brands, T-Mobile, Metro by T-Mobile and Mint Mobile.
Price sits at 23% of its 52-week range.
Current Price
$201.40
-1.40%GoodMoat Value
$601.71
198.8% undervaluedT-Mobile US Inc (TMUS) Reverse DCF
T-Mobile US Inc — Reverse DCF
TMUS · NASDAQ · Communication Services
GoodMoat Target
“At 21 times earnings, T-Mobile's asking you to bet they'll keep growing like Jack's beanstalk in a business where giants often stumble.”
— In the voice of Buffett
What is the Reverse DCF?
Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.
Key Metrics
Market Cap
$225.27B
P/E Ratio
20.49
Forward P/E
—
EPS
$9.72
PEG Ratio
-0.78
Book Value
$52.93
Dividend Yield
1.83%
Profit Margin
12.45%
ROE
18.57%
Reverse DCF Analysis
Implied Growth
-1.7%
Market expects low growth — may be undervalued if fundamentals are solid.
VS BENCHMARKS
At 10% conservative growth:
Fair Value
$397.67
MOS
+49%
Buy Below
$298.25
Adjust Parameters
T-Mobile US Inc (TMUS) Reverse DCF
Determine what growth rate the market is pricing in. Compare implied growth against historical performance to identify mispricing.
T-Mobile US Inc is a Communication Services company in the Telecom Services industry, listed on NASDAQ. Current stock price: $201.40. Market capitalization: $225.27B. EPS: $9.72. P/E ratio: 20.49.
GoodMoat Fair Value target: $601.71. The stock appears 198.8% undervalued based on our blended model.
Use GoodMoat's Reverse DCF alongside other valuation tools including DCF Calculator, Reverse DCF, Fair Value models, and Quality Score to build a comprehensive investment thesis for T-Mobile US Inc (TMUS). All tools are free to use and powered by real-time financial data.