TRN Fair Value Estimate
$33.074.5% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Trinity Industries Inc
Exchange: NYSESector: IndustrialsIndustry: Railroads
Trinity Industries, Inc., headquartered in Dallas, Texas, owns businesses that are leading providers of rail transportation products and services in North America. Our businesses market their railcar products and services under the trade name TrinityRail ®. Our platform also includes the brands of RSI Logistics, a provider of software and logistics solutions, and Holden America, a supplier of railcar parts and components. Our platform provides railcar leasing and management services; railcar manufacturing; railcar maintenance and modifications; and other railcar logistics products and services. Trinity reports its financial results in two reportable business segments: (1) Railcar Leasing and Services Group, formerly the Railcar Leasing and Management Services Group, and (2) Rail Products Group.
Did you know?
Pays a 3.57% dividend yield.
Current Price
$34.64
-4.36%GoodMoat Value
$33.07
4.5% overvaluedProfile
Valuation (TTM)
Market Cap$2.77B
P/E10.84
EV—
P/B2.57
Shares Out79.84M
P/Sales1.34
Revenue$2.06B
EV/EBITDA8.67
Trinity Industries Inc (TRN) Valuation
TRN Valuation Metrics
FCF$-419.80M
FCF Growth Rate—
EPS Growth (CAGR)10.69%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →TRN Valuation & Fair Value Analysis
Trinity Industries Inc (TRN) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Trinity Industries Inc is $33.07. The current stock price is $34.64, suggesting the stock is 4.7% overvalued.
The price-to-earnings (P/E) ratio is 10.84. Price-to-book ratio is 2.57. Price-to-sales ratio is 1.34. Enterprise value to EBITDA is 8.67. PEG ratio is 0.73.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Trinity Industries Inc's intrinsic value.