TXRH

Texas Roadhouse Inc

Exchange: NASDAQSector: Consumer CyclicalIndustry: Restaurants

Based in Louisville, Kentucky, Texas Roadhouse opened its doors in 1993 and has more than 611 locations in 49 states and 10 countries. The family-friendly restaurant is famous for hand-cut steaks, made-from-scratch sides, fresh-baked bread, and a lively atmosphere. In 2018, Texas Roadhouse was named one of America’s Best Large Employers by Forbes. Texas Roadhouse was also recognized by Newsweek as one of America’s Best Customer Service restaurants in the Casual Dining category in 2019.

Current Price

$178.34

+2.60%

GoodMoat Value

$220.90

23.9% undervalued

Profile

Valuation (TTM)

Market Cap$11.76B

P/E28.31

EV—

P/B8.05

Shares Out65.93M

P/Sales1.94

Revenue$6.06B

EV/EBITDA18.07

Texas Roadhouse Inc (TXRH) Valuation

TXRH Fair Value Estimate

$220.9023.9% undervalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

TXRH Valuation Metrics

FCF$343.27M

FCF Growth Rate13.45%

EPS Growth (CAGR)15.10%

WACC10.00%

Fair Value Models

Graham Number, PEG-based, and Earnings-based models

View Fair Value →

TXRH Valuation & Fair Value Analysis

Texas Roadhouse Inc (TXRH) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Texas Roadhouse Inc is $220.90. The current stock price is $178.34, suggesting the stock is 23.9% undervalued.

The price-to-earnings (P/E) ratio is 28.31. Price-to-book ratio is 8.05. Price-to-sales ratio is 1.94. Enterprise value to EBITDA is 18.07. PEG ratio is 3.03.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Texas Roadhouse Inc's intrinsic value.