WDC Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Western Digital Corp
Western Digital empowers the systems and people who rely on data. Consistently delivering massive capacity, high quality and low TCO, Western Digital is trusted by hyperscale cloud providers, enterprise data centers, content professionals and consumers around the world. Core to its values, the company recognizes the urgency to combat climate change and is on a mission to design storage technologies that not only meet today’s data demands but also contribute to a more climate-conscious future.
Capital expenditures increased by 39% from FY24 to FY25.
Current Price
$431.52
-0.69%GoodMoat Value
$117.68
72.7% overvaluedWestern Digital's current price of $296.14 appears deeply unfavourable from a value perspective, trading at a 152% premium to the GoodMoat Target of $117.68. This indicates a negative margin of safety, and key metrics like a P/E of 27x and a low FCF Yield of 1.3% suggest the stock is expensive relative to its current fundamentals.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Western Digital Corp (WDC) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Western Digital Corp is $117.68. The current stock price is $431.52, suggesting the stock is 266.7% overvalued.
The price-to-earnings (P/E) ratio is 23.30. Price-to-book ratio is 27.55. Price-to-sales ratio is 12.42. Enterprise value to EBITDA is 19.26. PEG ratio is 0.04.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Western Digital Corp's intrinsic value.