Skip to main content

Western Digital Corp

Exchange: NASDAQSector: TechnologyIndustry: Computer Hardware

Western Digital empowers the systems and people who rely on data. Consistently delivering massive capacity, high quality and low TCO, Western Digital is trusted by hyperscale cloud providers, enterprise data centers, content professionals and consumers around the world. Core to its values, the company recognizes the urgency to combat climate change and is on a mission to design storage technologies that not only meet today’s data demands but also contribute to a more climate-conscious future.

Did you know?

Capital expenditures increased by 39% from FY24 to FY25.

Current Price

$431.52

-0.69%

GoodMoat Value

$117.68

72.7% overvalued
Profile
Valuation (TTM)
Market Cap$146.30B
P/E23.30
EV$101.40B
P/B27.55
Shares Out339.04M
P/Sales12.42
Revenue$11.78B
EV/EBITDA19.26

Western Digital Corp (WDC) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Western Digital's current price of $296.14 appears deeply unfavourable from a value perspective, trading at a 152% premium to the GoodMoat Target of $117.68. This indicates a negative margin of safety, and key metrics like a P/E of 27x and a low FCF Yield of 1.3% suggest the stock is expensive relative to its current fundamentals.

Read full analysis
Based on the GoodMoat Valuation Assessment framework, Western Digital's current price of $296.14 is significantly disconnected from the platform's fair value estimate of $117.68. This results in a negative margin of safety of approximately -152%, placing it firmly in the 'Unfavourable' band per Section 4, which requires a margin of safety of at least 20% to be considered attractive. The forward P/E of 27x, while not extreme in isolation, must be contextualized against the company's severe revenue contraction of -41.0% YoY, suggesting the multiple is not supported by current growth. The low Free Cash Flow Yield of 1.3% (implying a high P/FCF multiple) further indicates the market is pricing in a substantial future recovery, leaving little room for error. Compared to the GoodMoat Target and the company's own challenging operational metrics, the stock appears expensive, requiring near-perfect execution of its strategic plans to justify the current valuation. For a value investor seeking a margin of safety, the current price does not meet the fundamental criteria outlined in the framework. Analysis based on data as of 2024-05-15.

WDC Fair Value Estimate

$117.6872.7% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

WDC Valuation Metrics

FCF$1.28B
FCF Growth Rate8.43%
EPS Growth (CAGR)6.83%
WACC10.00%

WDC Valuation & Fair Value Analysis

Western Digital Corp (WDC) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Western Digital Corp is $117.68. The current stock price is $431.52, suggesting the stock is 266.7% overvalued.

The price-to-earnings (P/E) ratio is 23.30. Price-to-book ratio is 27.55. Price-to-sales ratio is 12.42. Enterprise value to EBITDA is 19.26. PEG ratio is 0.04.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Western Digital Corp's intrinsic value.