ZTS Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Zoetis Inc - Class A
As the world’s leading animal health company, Zoetis is driven by a singular purpose: to nurture our world and humankind by advancing care for animals. After innovating ways to predict, prevent, detect, and treat animal illness for more than 70 years, Zoetis continues to stand by those raising and caring for animals worldwide – from veterinarians and pet owners to livestock producers. The company’s leading portfolio and pipeline of medicines, vaccines, diagnostics and technologies make a difference in over 100 countries. A Fortune 500 company, Zoetis generated revenue of $9.3 billion in 2024 with approximately 13,800 employees.
Trading 82% below its estimated fair value of $207.59.
Current Price
$114.16
-0.70%GoodMoat Value
$207.59
81.8% undervaluedThe current price of $116.71 represents a significant discount to the GoodMoat Target of $207.59, implying a margin of safety of approximately 44%, which falls into the 'Deeply Undervalued' band. However, the stock's modest revenue growth of 3.0% and elevated debt levels warrant a closer look at the underlying business quality before the valuation discount can be fully embraced.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Zoetis Inc - Class A (ZTS) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Zoetis Inc - Class A is $207.59. The current stock price is $114.16, suggesting the stock is 81.8% undervalued.
The price-to-earnings (P/E) ratio is 18.82. Price-to-book ratio is 15.10. Price-to-sales ratio is 5.31. Enterprise value to EBITDA is 14.07. PEG ratio is 2.70.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Zoetis Inc - Class A's intrinsic value.