Skip to main content
GoodMoatv1.1
Sign in
ALL logo

ALL

CompareEarnings: May 31, 2026

Allstate Corp (The)

Exchange: NYSESector: Financial ServicesIndustry: Insurance - Property & Casualty

The Allstate Corporation protects people from life's uncertainties with a wide array of protection for autos, homes, electronic devices, and identities. Products are available through a broad distribution network including Allstate agents, independent agents, major retailers, online, and at the workplace. Allstate has more than 210 million policies in force and is widely known for the slogan "You're in Good Hands with Allstate."

Did you know?

A large-cap company with a $54.2B market cap.

Current Price

$207.03

+1.44%

GoodMoat Value

$2256.54

990.0% undervalued
Profile
Valuation (TTM)
Market Cap$54.18B
P/E5.33
EV$61.18B
P/B1.77
Shares Out261.68M
P/Sales0.80
Revenue$67.69B
EV/EBITDA4.34

Allstate Corp (The) (ALL) DCF Calculator

What is a DCF Calculator?

A Discounted Cash Flow (DCF) model estimates a company's intrinsic value by projecting its future cash flows and discounting them back to the present. The core idea: a dollar earned in the future is worth less than a dollar today.

01

Inputs

Cash flow, discount rate, terminal growth & projection years

02

Model

Projects cash flows forward, adds terminal value, discounts back

03

Output

Intrinsic value per share — compare with price for margin of safety

Enter a ticker on the left to auto-fill real financial data and get started.

ALL DCF Calculator — Discounted Cash Flow

Discounted Cash Flow (DCF) calculator for Allstate Corp (The) (ALL). Estimate the intrinsic value of ALL stock by projecting future cash flows and discounting them to present value. The two-stage DCF model supports EPS-based, FCF-based, and dividend-based approaches.

Current EPS: $38.06. Free cash flow: $9.88B. FCF growth rate: 13.20%. WACC: 10.00%. Shares outstanding: 261.7M. GoodMoat fair value: $2256.54.

The DCF calculator projects 10 years of cash flows at a user-adjustable growth rate, applies a terminal growth rate, and discounts all future cash flows back to present value using the weighted average cost of capital (WACC). A sensitivity table shows how the intrinsic value changes across different growth and discount rate assumptions. Use this tool alongside GoodMoat's reverse DCF and fair value models to triangulateAllstate Corp (The)'s true worth.