Brunswick Corp
Exchange: NYSESector: Consumer CyclicalIndustry: Recreational Vehicles
Brunswick Corporation is the global leader in marine recreation, delivering innovation that transforms experiences on the water and beyond. Our unique, technology-driven solutions are informed and inspired by deep consumer insights and powered by our belief that “Next Never Rests™”. Brunswick is dedicated to industry leadership, to being the best and most trusted partner to our many customers, and to building synergies and ecosystems that enable us to challenge convention and define the future. Brunswick is home to more than 60 industry-leading brands. In the category of Marine Propulsion, these brands include, Mercury Marine, Mercury Racing, MerCruiser, and Flite. Brunswick’s comprehensive collection of parts, accessories, distribution, and technology brands includes Mercury Parts & Accessories, Land ‘N’ Sea, Lowrance, Simrad, B&G, Mastervolt, RELiON, Attwood and Whale. Our boat brands are some of the best known in the world, including Boston Whaler, Lund, Sea Ray, Bayliner, Harris Pontoons, Princecraft and Quicksilver. Our service, digital and shared-access businesses include Freedom Boat Club, Boateka and a range of financing, insurance, and extended warranty businesses. While focused primarily on the marine industry, Brunswick also successfully leverages its portfolio of advanced technologies to deliver an exceptional suite of solutions in mobile and industrial applications. Headquartered in Mettawa, IL, Brunswick has approximately 14,500 employees operating in 26 countries. In 2024, Brunswick was named America’s Best Large Employers for 2024 by Forbes Magazine for the sixth consecutive year in addition to winning more than 100 awards across the enterprise for the third straight year.
Did you know?
Price sits at 68% of its 52-week range.
Current Price
$74.46
-6.25%GoodMoat Value
$124.90
67.7% undervaluedProfile
Valuation (TTM)
Market Cap$4.84B
P/E-35.27
EV—
P/B2.98
Shares Out65.04M
P/Sales0.90
Revenue$5.36B
EV/EBITDA25.54
Brunswick Corp (BC) Stock Analysis
Market Cap$4.84B
Current Price$74.46
P/E Ratio-35.27
Forward P/E—
PEG Ratio0.29
EPS$-2.08
Book Value$25.00
P/B Ratio2.98
BC Financial Charts
FCF vs CAPEX
FCFCAPEX
Forward estimates use 11.8% FCF growth (CAGR)
Cash vs Debt
Net Debt: 2.0B
Revenue
4.1B
FY19
4.3B
FY20
5.8B
FY21
6.8B
FY22
6.4B
FY23
5.2B
FY24
5.4B
FY25
Net Income
—
FY19
373M
FY20
593M
FY21
677M
FY22
420M
FY23
130M
FY24
—
FY25
BC 52-Week Range
$44.46
$88.75
50-Day MA: $76.08200-Day MA: $71.06
Did you know?
Trading 68% below its estimated fair value of $124.90.
Brunswick Corp (BC) Financial Summary
Brunswick Corp (BC) is a Consumer Cyclical company in the Recreational Vehicles industry, listed on NYSE. The stock currently trades at $74.46 with a market capitalization of $4.84B.
Key valuation metrics include a P/E ratio of -35.27, price-to-book ratio of 2.98, and EPS of $-2.08. The company reports a profit margin of -2.6% and return on equity of -8.4%.
BC Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $4.84B |
| P/E Ratio | -35.27 |
| EPS | $-2.08 |
| P/B Ratio | 2.98 |
| P/S Ratio | 0.90 |
| EV/EBITDA | 25.54 |
| Dividend Yield | 2.33% |
| Profit Margin | -2.6% |
| Return on Equity | -8.4% |
| Debt/Equity | 1.39 |
BC Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY19 | $4.11B | $-131.00M |
| FY20 | $4.35B | $372.70M |
| FY21 | $5.85B | $593.30M |
| FY22 | $6.81B | $677.00M |
| FY23 | $6.40B | $420.40M |
| FY24 | $5.24B | $130.10M |
| FY25 | $5.36B | $-137.30M |
Brunswick Corp (BC) Valuation
Based on GoodMoat's DCF model, Brunswick Corp has a fair value estimate of $124.90. At the current price of $74.46, the stock appears 40.4% undervalued relative to our intrinsic value estimate.
BC Quality Indicators
Brunswick Corp maintains a profit margin of -2.6% and an operating margin of -0.8%. Return on equity stands at -8.4%. The current ratio is 1.44. Debt-to-equity ratio is 1.39.
About Brunswick Corp
Brunswick Corporation is the global leader in marine recreation, delivering innovation that transforms experiences on the water and beyond. Our unique, technology-driven solutions are informed and inspired by deep consumer insights and powered by our belief that “Next Never Rests™”. Brunswick is dedicated to industry leadership, to being the best and most trusted partner to our many customers, and to building synergies and ecosystems that enable us to challenge convention and define the future. Brunswick is home to more than 60 industry-leading brands. In the category of Marine Propulsion, these brands include, Mercury Marine, Mercury Racing, MerCruiser, and Flite. Brunswick’s comprehensive collection of parts, accessories, distribution, and technology brands includes Mercury Parts & Accessories, Land ‘N’ Sea, Lowrance, Simrad, B&G, Mastervolt, RELiON, Attwood and Whale. Our boat brands are some of the best known in the world, including Boston Whaler, Lund, Sea Ray, Bayliner, Harris Pontoons, Princecraft and Quicksilver. Our service, digital and shared-access businesses include Freedom Boat Club, Boateka and a range of financing, insurance, and extended warranty businesses. While focused primarily on the marine industry, Brunswick also successfully leverages its portfolio of advanced technologies to deliver an exceptional suite of solutions in mobile and industrial applications. Headquartered in Mettawa, IL, Brunswick has approximately 14,500 employees operating in 26 countries. In 2024, Brunswick was named America’s Best Large Employers for 2024 by Forbes Magazine for the sixth consecutive year in addition to winning more than 100 awards across the enterprise for the third straight year.
BC Free Cash Flow
Brunswick Corp generated $408.90M in trailing twelve-month free cash flow, representing an FCF yield of 8.44%. This strong FCF yield suggests the company generates substantial cash relative to its market value.
BC Shares Outstanding
Brunswick Corp has 0.07 billion shares outstanding at a share price of $74.46, giving it a market capitalization of $4.84B.