Skip to main content

Brunswick Corp

Exchange: NYSESector: Consumer CyclicalIndustry: Recreational Vehicles

Brunswick Corporation is the global leader in marine recreation, delivering innovation that transforms experiences on the water and beyond. Our unique, technology-driven solutions are informed and inspired by deep consumer insights and powered by our belief that “Next Never Rests™”. Brunswick is dedicated to industry leadership, to being the best and most trusted partner to our many customers, and to building synergies and ecosystems that enable us to challenge convention and define the future. Brunswick is home to more than 60 industry-leading brands. In the category of Marine Propulsion, these brands include, Mercury Marine, Mercury Racing, MerCruiser, and Flite. Brunswick’s comprehensive collection of parts, accessories, distribution, and technology brands includes Mercury Parts & Accessories, Land ‘N’ Sea, Lowrance, Simrad, B&G, Mastervolt, RELiON, Attwood and Whale. Our boat brands are some of the best known in the world, including Boston Whaler, Lund, Sea Ray, Bayliner, Harris Pontoons, Princecraft and Quicksilver. Our service, digital and shared-access businesses include Freedom Boat Club, Boateka and a range of financing, insurance, and extended warranty businesses. While focused primarily on the marine industry, Brunswick also successfully leverages its portfolio of advanced technologies to deliver an exceptional suite of solutions in mobile and industrial applications. Headquartered in Mettawa, IL, Brunswick has approximately 14,500 employees operating in 26 countries. In 2024, Brunswick was named America’s Best Large Employers for 2024 by Forbes Magazine for the sixth consecutive year in addition to winning more than 100 awards across the enterprise for the third straight year.

Did you know?

Price sits at 68% of its 52-week range.

Current Price

$74.46

-6.25%

GoodMoat Value

$124.90

67.7% undervalued
Profile
Valuation (TTM)
Market Cap$4.84B
P/E-35.27
EV
P/B2.98
Shares Out65.04M
P/Sales0.90
Revenue$5.36B
EV/EBITDA25.54

Brunswick Corp (BC) Financial Statements

BC Financial Data

EBITDA$267.10M
Revenue (TTM)$5.36B
Gross Profit (TTM)$1.33B
Gross Margin
Operating Margin-0.76%
ROE-8.45%
ROA-2.58%
Debt/Equity1.39
Current Ratio1.44
FCF$408.90M
FCF Yield8.44%
Piotroski F-Score
Rev/Share (TTM)$82.46
50-Day MA$76.08
200-Day MA$71.06
Shares Outstanding0.07B

BC Computed Insights

FCF$408.90M
FCF Growth Rate11.84%
EPS Growth (CAGR)-23.13%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

BC Financial Statements & Data

Brunswick Corp (BC) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Brunswick Corp's financial performance and position as a Consumer Cyclical company.

Trailing twelve-month (TTM) revenue is $5.36B. Gross profit (TTM) is $1.33B. EBITDA is $267.10M. Earnings per share (EPS) is $-2.08. The P/E ratio is -35.27. Market capitalization is $4.84B.

Free cash flow (FCF) is $408.90M. FCF growth rate is 11.84%. EPS growth CAGR is -23.13%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Brunswick Corp's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.