Skip to main content
BXP logo

Boston Properties Inc

Exchange: NYSESector: Real EstateIndustry: REIT - Office

Boston Properties is the largest publicly traded developer, owner, and manager of Class A office properties in the United States, concentrated in six markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires, and owns a diverse portfolio of primarily Class A office space. Including properties owned by unconsolidated joint ventures, the Company’s portfolio totals 52.8 million square feet and 201 properties, including nine properties under construction/redevelopment.

Did you know?

Capital expenditures decreased by 46% from FY24 to FY25.

Current Price

$51.78

+1.49%

GoodMoat Value

$47.65

8.0% overvalued
Profile
Valuation (TTM)
Market Cap$8.21B
P/E29.65
EV$24.21B
P/B1.59
Shares Out158.47M
P/Sales2.36
Revenue$3.48B
EV/EBITDA13.03

Boston Properties Inc (BXP) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Boston Properties exhibits significant financial strain, with a severe -31.9% YoY revenue decline and a high debt load, though it maintains a strong operating margin and positive free cash flow. The quality profile is unfavourable, with weak growth and leverage metrics failing key framework thresholds. The 7.6% FCF yield and 7.68% dividend yield are positive but must be weighed against the substantial business headwinds.

Read full analysis
The financial quality of Boston Properties is mixed and currently dominated by severe challenges in its core operating metrics. Revenue growth of -31.9% YoY is deeply negative, indicating significant pressure, likely from high office vacancy rates and leasing headwinds. This fails the framework's requirement for consistent, double-digit growth. However, the company maintains a strong Operating Margin of 29.1%, which suggests underlying efficiency in managing the properties it does lease. Free cash flow generation is a relative positive, with a 7.6% FCF yield indicating the business is still producing cash for dividends and debt service, though the conversion rate from EBITDA is not provided. The balance sheet is a major concern from a value investing perspective. A Debt/Equity ratio of 3.37 is very high and exceeds the framework's favourable threshold of Debt/EBITDA < 1.0x, indicating significant financial leverage and risk, especially in a rising interest rate environment. The ROE of 5.4% is well below the framework's high-quality benchmark of 15-20%, suggesting poor returns on shareholder equity. Overall, the company shows one strong quality indicator (operating margin) but multiple weak ones, including negative growth, high leverage, and low returns, resulting in an unfavourable quality profile that would struggle to pass the initial gate in the decision framework. Analysis based on data as of 2024-05-15.

BXP Financial Data

EBITDA$1.84B
Revenue (TTM)$3.48B
Gross Profit (TTM)$2.11B
Gross Margin
Operating Margin29.05%
ROE5.38%
ROA1.06%
Debt/Equity3.37
Current Ratio
FCF$632.56M
FCF Yield7.71%
Piotroski F-Score
Rev/Share (TTM)$21.97
50-Day MA$57.31
200-Day MA$65.69
Shares Outstanding0.16B

BXP Computed Insights

FCF$632.56M
FCF Growth Rate28.68%
EPS Growth (CAGR)28.68%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

BXP Financial Statements & Data

Boston Properties Inc (BXP) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Boston Properties Inc's financial performance and position as a Real Estate company.

Trailing twelve-month (TTM) revenue is $3.48B. Gross profit (TTM) is $2.11B. EBITDA is $1.84B. Earnings per share (EPS) is $1.74. The P/E ratio is 29.65. Market capitalization is $8.21B.

Free cash flow (FCF) is $632.56M. FCF growth rate is 28.68%. EPS growth CAGR is 28.68%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Boston Properties Inc's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.