BXP Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Boston Properties Inc
Boston Properties is the largest publicly traded developer, owner, and manager of Class A office properties in the United States, concentrated in six markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires, and owns a diverse portfolio of primarily Class A office space. Including properties owned by unconsolidated joint ventures, the Company’s portfolio totals 52.8 million square feet and 201 properties, including nine properties under construction/redevelopment.
Current Price
$59.90
+2.10%GoodMoat Value
$47.67
20.4% overvaluedBoston Properties appears unfavourable from a value investing perspective. While the dividend yield is high and the price is modestly above the GoodMoat Target, the valuation is challenged by severe negative revenue growth, high leverage, and a P/E multiple that is high relative to the sector and its own fundamentals.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Boston Properties Inc (BXP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Boston Properties Inc is $47.67. The current stock price is $59.90, suggesting the stock is 25.7% overvalued.
The price-to-earnings (P/E) ratio is 29.96. Price-to-book ratio is 1.85. Price-to-sales ratio is 2.72. Enterprise value to EBITDA is 13.45. PEG ratio is 0.47.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Boston Properties Inc's intrinsic value.