Skip to main content

Boston Properties Inc

Exchange: NYSESector: Real EstateIndustry: REIT - Office

Boston Properties is the largest publicly traded developer, owner, and manager of Class A office properties in the United States, concentrated in six markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires, and owns a diverse portfolio of primarily Class A office space. Including properties owned by unconsolidated joint ventures, the Company’s portfolio totals 52.8 million square feet and 201 properties, including nine properties under construction/redevelopment.

Current Price

$59.90

+2.10%

GoodMoat Value

$47.67

20.4% overvalued
Profile
Valuation (TTM)
Market Cap$9.50B
P/E29.96
EV$24.21B
P/B1.85
Shares Out158.63M
P/Sales2.72
Revenue$3.49B
EV/EBITDA13.45

Boston Properties Inc (BXP) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Boston Properties appears unfavourable from a value investing perspective. While the dividend yield is high and the price is modestly above the GoodMoat Target, the valuation is challenged by severe negative revenue growth, high leverage, and a P/E multiple that is high relative to the sector and its own fundamentals.

Read full analysis
The current price of $52.84 is approximately 11% above the GoodMoat Target of $47.65, indicating a negative margin of safety. According to the framework's DCF bands, a margin of safety below 10% is considered 'Unfavourable.' The forward P/E of 30.3x is significantly higher than the typical sector average for REITs, which often trade based on Funds From Operations (FFO) rather than P/E. More critically, this multiple is difficult to justify given the company's negative fundamentals, including a -31.9% YoY revenue decline and an ROE of just 5.4%. A high P/E paired with negative growth and low returns is a classic warning sign. The high dividend yield of 7.68% and a positive FCF yield of 7.6% are points of interest, but they are overshadowed by a Debt/Equity ratio of 3.37, indicating substantial financial leverage that increases risk, especially in a challenging office real estate market. When integrating this valuation with the business quality assessment implied by the data—specifically the negative growth and high leverage—the stock does not present a compelling margin of safety required by the framework's valuation gate. The elevated P/E in the context of deteriorating operational metrics suggests the stock is expensive relative to its quality. Analysis based on data as of 2024-05-15.

BXP Fair Value Estimate

$47.6720.4% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

BXP Valuation Metrics

FCF$632.56M
FCF Growth Rate28.68%
EPS Growth (CAGR)-10.02%
WACC10.00%

BXP Valuation & Fair Value Analysis

Boston Properties Inc (BXP) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Boston Properties Inc is $47.67. The current stock price is $59.90, suggesting the stock is 25.7% overvalued.

The price-to-earnings (P/E) ratio is 29.96. Price-to-book ratio is 1.85. Price-to-sales ratio is 2.72. Enterprise value to EBITDA is 13.45. PEG ratio is 0.47.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Boston Properties Inc's intrinsic value.