CRWV Fair Value Estimate
$88.6217.4% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
CoreWeave Inc - Class A
Exchange: NASDAQSector: TechnologyIndustry: Software - Infrastructure
CoreWeave Inc - Class A
Current Price
$107.30
-6.05%GoodMoat Value
$88.62
17.4% overvaluedProfile
Valuation (TTM)
Market Cap$56.41B
P/E-35.42
EV—
P/B16.91
Shares Out525.69M
P/Sales9.06
Revenue$6.23B
EV/EBITDA24.99
CoreWeave Inc - Class A (CRWV) Valuation
CRWV Valuation Metrics
FCF$-7.25B
FCF Growth Rate—
EPS Growth (CAGR)—
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →CRWV Valuation & Fair Value Analysis
CoreWeave Inc - Class A (CRWV) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for CoreWeave Inc - Class A is $88.62. The current stock price is $107.30, suggesting the stock is 21.1% overvalued.
The price-to-earnings (P/E) ratio is -35.42. Price-to-book ratio is 16.91. Price-to-sales ratio is 9.06. Enterprise value to EBITDA is 24.99.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of CoreWeave Inc - Class A's intrinsic value.