CoreWeave Inc - Class A
CoreWeave Inc - Class A
Current Price
$107.30
-6.05%GoodMoat Value
$88.62
17.4% overvaluedCoreWeave Inc - Class A (CRWV) Stock Analysis
CRWV Financial Charts
FCF vs CAPEX
Cash vs Debt
Net Debt: 25.9B
Revenue
16M
FY22
229M
FY23
1.9B
FY24
5.1B
FY25
Net Income
—
FY22
—
FY23
—
FY24
—
FY25
CRWV 52-Week Range
Trading 17% above its estimated fair value of $88.62.
CoreWeave Inc - Class A (CRWV) Financial Summary
CoreWeave Inc - Class A (CRWV) is a Technology company in the Software - Infrastructure industry, listed on NASDAQ. The stock currently trades at $107.30 with a market capitalization of $56.41B.
Key valuation metrics include a P/E ratio of -35.42, price-to-book ratio of 16.91, and EPS of $-2.81. The company reports a profit margin of -25.1% and return on equity of -46.9%.
CRWV Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $56.41B |
| P/E Ratio | -35.42 |
| EPS | $-2.81 |
| P/B Ratio | 16.91 |
| P/S Ratio | 9.06 |
| EV/EBITDA | 24.99 |
| Profit Margin | -25.1% |
| Return on Equity | -46.9% |
| Debt/Equity | 8.94 |
CRWV Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY22 | $15.83M | $-31.05M |
| FY23 | $229.00M | $-594.00M |
| FY24 | $1.92B | $-863.00M |
| FY25 | $5.13B | $-1.17B |
CoreWeave Inc - Class A (CRWV) Valuation
Based on GoodMoat's DCF model, CoreWeave Inc - Class A has a fair value estimate of $88.62. At the current price of $107.30, the stock appears 21.1% overvalued relative to our intrinsic value estimate.
CRWV Quality Indicators
CoreWeave Inc - Class A maintains a profit margin of -25.1% and an operating margin of -0.9%. Return on equity stands at -46.9%. The current ratio is 0.46. Debt-to-equity ratio is 8.94.
About CoreWeave Inc - Class A
CoreWeave Inc - Class A
CRWV Free Cash Flow
CoreWeave Inc - Class A generated $-7.25B in trailing twelve-month free cash flow, representing an FCF yield of -12.85%. This low FCF yield may reflect heavy reinvestment or growth spending.
CRWV Shares Outstanding
CoreWeave Inc - Class A has 0.53 billion shares outstanding at a share price of $107.30, giving it a market capitalization of $56.41B.