Alpha Metallurgical Resources Inc
Contura Energy
Current Price
$32.56
GoodMoat Value
$92.46
184.0% undervaluedAlpha Metallurgical Resources Inc (CTRA) — Q3 2021 Transcript
AI Call Summary AI-generated
The 30-second take
Coterra successfully completed its big merger and is now operating as one company. Management is very confident, so they started paying shareholders a special cash dividend right away. They are excited because high oil and gas prices are generating a lot of extra cash, which gives them flexibility for the future.
Key numbers mentioned
- Pro forma production was 645,000 barrels of oil equivalent per day.
- Q3 combined free cash flow totaled $387 million.
- Q4 shareholder return will be $0.80 per share.
- Exit 2021 oil growth is on track to be 30% greater year-over-year.
- Cash balance was $1.1 billion at quarter-end.
- Principal long-term debt was $2.9 billion.
What management is worried about
- The industry is under regulatory pressures from the SEC relating to the environment.
- There is investor pressure regarding environmental and governance metrics.
- The company is experiencing some cost inflation from its vendor partners.
- A lot of assets are becoming available for acquisition in the market, which requires discipline to avoid overpaying during a price spike.
What management is excited about
- The integration of the two legacy companies is going very well, with teams identifying operational synergies and best practices.
- They are achieving increased capital efficiency in the Delaware Basin by using relaxed well spacing to recover the same oil with less capital.
- The Anadarko basin assets provide a third area with highly competitive returns, offering flexibility if other basins face market constraints.
- They have tremendous financial flexibility due to high margins, a strong balance sheet, and the current high commodity price environment.
- They accelerated their first variable dividend, demonstrating confidence in the company's cash flow.
Analyst questions that hit hardest
- Matthew Portillo, Tudor Pickering Holt & Co.: Share buybacks. Management gave a long, philosophical response emphasizing discipline and strategic timing, questioning whether to buy back stock during high prices or save cash for leaner times.
- Josh Silverstein, Wolfe Research: Marcellus growth in 2022. Tom Jorden gave an indirect, non-committal answer, stating it was a "strange time" and that they would adapt, ultimately saying "stay tuned" instead of providing a direction.
- Doug Leggate, Bank of America: Increasing the base dividend. Scott Schroeder gave a defensive, history-focused answer about never having to cut a dividend, arguing for a "methodical" approach despite the strong balance sheet and commodity prices.
The quote that matters
Coterra is built to deliver superior financial returns through the cycles.
Tom Jorden — CEO
Sentiment vs. last quarter
The tone is markedly more confident and execution-focused, shifting from anticipation of the merger's benefits to concrete delivery of combined results and an accelerated return of capital. Worries have evolved from operational hiccups and shareholder approval to navigating inflation and maintaining discipline in a hot market.
Original transcript
Operator
Good day and welcome to the Coterra Energy Third Quarter 2021 Earnings Conference Call. All participants will be in a listen-only mode. After today's presentation, there will be an opportunity to ask questions. Please note this event is being recorded. I would now like to turn the conference over to Caterina Papadimitropoulos, Investor Relations Analyst. Please go ahead.
Thank you, Matt. Good morning, everyone. And thank you for joining Coterra Energy’s third quarter 2021 earnings conference call. During today's call, we will reference an updated investor presentation which can be found on the company's website. Today's prepared remarks will include a business overview from Tom Jorden, CEO and President, and Scott Schroeder, Executive Vice President and CFO. As a reminder on today's call, we will make forward-looking statements based on our current expectations. Additionally, some of our comments will reference non-GAAP financial measures. Forward-looking statements and other disclaimers as well as reconciliations to the most directly comparable GAAP financial measures were provided in this morning's earnings release, which can be found on our website. Following our prepared remarks, we will take your questions, please limit yourself to one question and one follow-up. With that, I'll turn the call over to Tom.
Thank you, Caterina, and thank all of you for joining us on this morning's call. I'll make a few introductory remarks followed by Scott who will walk us through third quarter financials and fourth quarter guidance. We have quite a crew in the room today, and I just want to make sure you know who is here because we may be directing questions to them given the complexity of our release; Blake Sirgo, Vice President Operations, Dan Guffey is here for financial planning and analysis. We have Todd Roemer, our Chief Accounting Officer, and Matt Kerin for finance and other overarching business issues including marketing, and of course Scott who'll be making some prepared remarks. The closing of the Cabot and Cimarex merger occurred on October 1; as a result, legacy Cimarex will not report third quarter financials. I'm pleased to report that Coterra Energy is well underway with the integration of our two legacy companies. As you can imagine, a merger of equals between Cimarex and Cabot is not an easy task. We've been full court press since May, with functional teams working around the clock to integrate accounting, information systems, production reporting, safety protocol, land systems, operations, marketing, legal, and human resources. Each of these teams is tasked with identifying and implementing best-in-class systems and processes. Our approach is all Coterra all go forward. That’s not the way we've done it here is not an acceptable answer. We've made great strides and we'll hit the ground running as we head into 2022. I want to salute our exceptional people from both legacy organizations who are coming together to form a new, better Coterra from two outstanding legacy companies. We all share enthusiasm and commitment to create the very best D&P company in our industry. I have great confidence that we will exceed our lofty expectations. Speaking of confidence, this morning's announcement that we are accelerating our first variable dividend underscores and demonstrates this confidence. Coterra is built to deliver superior financial returns through the cycles. This morning's announced base and accelerated variable dividend totals are combined $0.30 per share coupled with the $0.50 special dividend we paid on October 22. The company will return $0.80 per share during the fourth quarter. As these moves demonstrate, we are committed to our owners. Coterra owners benefit from assets that are second to none, a pristine balance sheet, and asset diversity that will sustain and preserve our cash flow through commodity cycles. Our owners also benefit from our ongoing discipline to allocate capital to its most productive use and continually challenge the status quo. Although Coterra is barely one month old, we have some excellent operational results to discuss this morning. On a pro forma basis, Coterra produced 645,000 barrels of oil equivalent per day, including 81,500 barrels of oil per day during the third quarter. As promised, we are on track to exit 2021 with oil rates that are 30% greater year-over-year compared to fourth quarter 2020. We brought 61 wells online during the quarter and are currently running seven rigs and will average four completion crews during the fourth quarter. Five of our rigs are in the Delaware Basin, and two rigs are in Susquehanna County of Northeast Pennsylvania. We benefited nicely from higher commodity prices during the quarter. This was true across the board; oil, gas, and natural gas liquid prices were significantly higher during Q3 and have continued to strengthen. We continue to see excellent productivity and deliverability from our Northeast Pennsylvania assets. Slide 8 in the investor deck we posted this morning highlights our ongoing activity level and sustainable production volumes in Northeast Pennsylvania. Our Pennsylvania operation is impressive on all fronts. We continue to make remarkable drilling progress and are bringing projects online faster than predicted. Faster drilling has meant that we can drill more wells with the same number of rigs, resulting in four additional wells drilled during '21. When acceleration occurs due to operational excellence, it's a nice problem to have. We're also moving seven additional completions into late fourth quarter '21 from early '22, pushing our plan Marcellus capital slightly above the upper end of our previously issued annual guidance range. As a result, we will have additional volumes coming online around year-end to take advantage of strong Appalachian winter pricing. We continue to see a significant increase in capital efficiency in our Delaware basin assets. Slide 9 in our investor presentation highlights recent development projects in Culberson County. As we previously discussed, we are observing that relaxed spacing and modestly upsized completions can significantly improve low level returns and, in many instances, recover the same amount of oil per drilling spacing unit than more dense well spacing. We are achieving increased productivity per well, similar section recoveries, and increased PV-10 with substantially lower capital per drilling spacing unit. We're also seeing excellent results from our loan 2021 Anadarko development, the five well Carol Elder which targets the Woodford Shale. Slide 11 in our deck illustrates the uplift we have seen with relaxed spacing and improved completions. Our Anadarko team has assembled a deep inventory of projects that are highly competitive for capital. I would also like to make a few comments regarding our ESG performance. Coterra, like both legacy companies before it, is deeply committed to making ESG performance a top priority. Our industry has grand engineering challenges, and we embrace these challenges wholeheartedly. Coterra is dedicated to being a top performer in ESG metrics to be transparent in our communication, and to aim higher than state and federal requirements. We will be an industry leader in ESG performance. As we look ahead into 2022 and beyond, Coterra is well positioned to generate consistent returns. We have the flexibility to pivot in response to market constraints and opportunities, commodity price swings, and operational advances. Our capital allocation philosophy is supported by three pillars: geographic diversity, commodity diversity, and economic windage. Geographic diversity and commodity diversity are self-explanatory. Economic windage is provided by having assets that provide some of the highest margins in our business. High margins and a low-cost structure mean that returns are preserved through downdrafts and commodity prices. These pillars are our fundamental attribute and a competitive advantage of Coterra. Our capital discipline, diversity, and flexibility underwrite our ability to generate outsized returns and accelerate return of capital to our owners. With that, I'll turn the call over to Scott.
Thanks, Tom. As you mentioned, given the merger closed in the beginning of the fourth quarter, the reported third quarter financials for Coterra Energy only reflect the results of legacy Cabot for this reporting period. However, my comments will include key items for legacy Cimarex also. I would specifically like to draw attention to the following financial and operational highlights for the third quarter. Legacy Cabot generated discretionary cash flow of $309 million in the quarter, including merger-related expenses, driven by a 69% increase in realized natural gas prices compared to the same quarter a year ago. Looking ahead, realized natural gas prices are anticipated to increase substantially in the fourth quarter of '21, driven by the expectation for the highest average quarterly NYMEX price we have experienced since the fourth quarter of 2008. The combined Cabot and Cimarex free cash flow for the quarter totaled $387 million, which also included merger-related costs of $100 million. Legacy Cabot's production for the third quarter was 2.36 billion cubic feet a day, which was 2% above the high end of our guidance range for the quarter. Legacy Cimarex production for the quarter was 251,000 barrels of oil equivalent per day, including 81,500 barrels per day of oil production. Legacy Cabot incurred a total of 171 million of capital expenditures in the third quarter, while legacy Cimarex incurred 165 million of capital expenditures in the third quarter, excluding capitalized expenses. I would also note that moving forward Coterra will be reporting under the successful efforts accounting method that legacy Cabot utilized, which does not capitalize G&A and interest expenses. During the third quarter legacy Cabot repaid $100 million of senior notes that matured in September, reducing our principal long-term debt to $949 million. On a combined basis, Coterra exited the third quarter with a cash balance of $1.1 billion and principal long-term debt of $2.9 billion before adjustments for purchase accounting. Our strong balance sheet provides significant financial flexibility and allows for industry-leading capital returns through the cycles, as evidenced by the special dividend we paid in October, and the acceleration of our variable dividend that was announced in this morning's release. Now a few comments on guidance. Our fourth quarter '21 combined production and expense guidance assumes that we achieve results that meet our previously issued standalone annual guidance. Of note, we are reaffirming our fourth quarter oil guidance, which assumes 30% year-over-year growth as Tom highlighted earlier. Our full year '21 combined capital is expected to be at the high end of the ranges due to increased efficiencies and an acceleration of completions in late fourth quarter. Obviously, due to the timing of these actions, the increase in capital is expected to have no effect on '21 production volumes, but will benefit '22 volumes taking advantage of the strong commodity price environment we find ourselves in. In the Permian, we are maintaining a second crew during fourth quarter '21 to complete a Leigh County project versus our original annual guidance midpoint which assumed we would drop to one crew in the fourth quarter. In Appalachian, we plan to drill an additional four wells and complete an additional seven wells during 2021. These completions are set to come online near year-end. During the first quarter of '22, we plan to maintain two completion crews in the Permian and average just over one completion crew in the Marcellus. We plan to issue formal '22 guidance early next year. The combined financial strength and free cash flow generation potential of Coterra that was originally envisioned when contemplating this combination is illustrated in these results and has been further supported by the tailwinds from the improving commodity price backdrop. With that, Matt, I will turn it over to you for Q&A.
Operator
We will now begin the question-and-answer session. Our first question will come from Neil Mehta with Goldman Sachs. Please go ahead.
Congrats team on closing the transaction here and reporting your first quarter together as a company. Maybe just a high-level question to kick off. Tom just talk about how the integration is going bringing together the two cultures and what you're seeing early on that gives you confidence in the combination and what you think is the biggest obstacle that you need to overcome in order to achieve your goals here.
Well, Neil, good morning. Thank you for that question. The integration is going very well. The single obstacle are moving trucks. We're still kind of dispersed and flying around to meet with one another, but here as we get into November, December, we'll all be off from one another, and they'll certainly give us a head start. What I am optimistic, and I'm optimistic for several reasons. First and foremost and you know my background, I fundamentally believe that the only competitive advantage a company has long run is its culture and the quality of its people. And I have been wholly impressed with the Coterra organization from top to bottom; we have people that are energized, really talented, willing to look at problems anew. And they bring an absolute commitment that's humbling to me in leading this organization. I've made two trips to the field in Pennsylvania, and I have been blown away by the quality of that operation and the dedication of our organization to work with the local community in providing this absolutely necessary resource in a way that is, I think, community friendly. Across our platform, we have people working together to develop new tools to develop ways to make the best, most disciplined capital allocation. And there's just great energy; it's really fun to be in the middle of this. And just fasten your seatbelt and watch us perform.
But follow up is just on gas fundamentals. And how are you guys seeing the market here as we go through winter, but more structurally, as we think about '22 and '23? And in that context, what's your approach to hedging, and I believe you guys are about 20% hedged here over the next couple of quarters. So you're still relatively open. But how do you plan on attacking the curve from here?
Neil, this is Matt Kerin here. I'll address the fundamentals and then hand it over to Tom or Scott to discuss hedging philosophy. So currently, we obviously feel very bullish on the fundamentals that we've seen for gas. Obviously, we've seen a pretty big uptick in the forward curve over the last couple of months, which we think will certainly be beneficial for Coterra going forward, given the lack of hedging in place right now for 2022. You kind of look at the US storage levels currently. We're about 10% below last year's levels and about 4% to 5% below the five-year averages. And more specifically to where legacy Cabot operates in the Marcellus; we see similar trends in both the Eastern and Midwest storage levels. So both for the broader NYMEX benchmark, but as well as local basis, we feel really strong about where we sit entering the winter months and certainly going into 2022.
Neil, regarding hedging, similar to what Tom mentioned about integration, we are moving forward with a formalized hedging policy. We haven't had a discussion about it yet, but Tom, Jeff Hutton, our legacy marketing leader, and I will be part of the hedge committee going forward. As noted in this morning’s release and in the investor deck, we implemented some Cabot hedges around the time of the transaction, as we observed the market trends. This approach remains effective. The positive market outlook that Matt discussed gives us the opportunity to take a proactive stance on our hedge decisions instead of being defensive. Additionally, Tom and I discussed about a month ago how Coterra influences hedge decisions due to its balance sheet and financial capability; as a result, we don’t need to hedge as aggressively as we did when we were separate entities, but we will still use hedging strategies when advantageous.
Just a quick question, looking out into 2022 balance sheets in pristine shape. And obviously, you've already initiated a fairly robust return to capital program for shareholders. Tom, just a higher-level question philosophically. How do you think about buybacks in this environment as the debt load is in good shape? You've got the base and diversification and the equities trading at a pretty steep discount to probably long-term intrinsic fair value?
Well, that's a great question. It is certainly in our toolkit, it’s our buybacks; we're going to have tremendous flexibility financially. As we look into 2022, I'm stunned at how constructive one can be in terms of the amount of our capital that we need to invest to stay flat, or generally flat. So we're going to have great flexibility with cash, even after our stated commitment of return to cash to our owners. We are going to model it; I'll just say there's going to be one word that will guide us into 2022 and that's discipline. And we're going to be disciplined in our capital, we're going to be disciplined in our capital allocation, and we're going to be disciplined in our use of funds. And we're going to look seriously at buybacks; you have to, but we're not going to do it because it's a fad. We'll do it because we think it's a prudent use of our capital.
I think you've covered it. And it's been an arrow in the quiver of the organization for a long period of time. And I think, as Tom said, it will be fully vetted; we're in the process of pulling that together, you mentioned the intrinsic value. We need to do that deep dive on intrinsic value. We also have to think strategically about it because historically, when prices are good, your values are up; even if you're at a discount from your peers, when prices move down, then all of a sudden, you bought shares at a higher price. All you've got to do is look at the average cost of the legacy balance sheet of Cabot as to what that intrinsic value is, of the shares on the balance sheet. So it's also part of the economic decision. The question, the rhetorical question, no answer required is, do you kind of leave that cash on the balance sheet and take advantage of that buyback in more lean times than where we find ourselves today? That will be all part of the discussion, Matt.
Perfect. And then maybe an asset-level question for Tom and the team. Just curious, you're learning so far at Lone Rock with the new well results you've provided how that may fit into kind of your development program in 2022, is it just relates to the returns you're seeing on that asset relative to the Delaware. And then just a medium-term question, in terms of running room from an inventory perspective, particularly around Lone Rock, how you think about your inventory profile and the ability to develop that going forward.
Well, Matt, we're very pleased by the Carol Elder project. We look at our returns fully burden, cleaning all overhead, all associated costs, including legacy land, and we look at that we model the Carol Elder as being highly competitive within our portfolio. Now, you mentioned Lone Rock, but we've got a portfolio of opportunities within our Anadarko asset. There's kind of three major areas, Lone Rock being one, the up-dip kind of near the merge, classically is another and then we've got a really nice opportunity on our western fringe. All of those are highly competitive for capital. You asked about inventory; our team has done a nice job of presenting a really healthy inventory of three-mile horizontal well opportunities. There'll be a slice of that in 2022. I don't at this point can't telegraph how big a slice, but I'll say it offers tremendous flexibility from a capital allocation standpoint, to have that third basin that has competitive returns. Because as you know, from time to time, there have been market constraints both in Appalachian and in the Permian. And having that third highly profitable area is a tremendous safety valve that we offer our owners. So we're very high on the Anadarko; it obviously doesn't have the running room of our Pennsylvania or Delaware. Good boy, it deserves a place in our portfolio.
Operator
Our next question will come from Josh Silverstein with Wolfe Research. Please go ahead.
Thanks. Good morning, guys. I know you want to wait till Jan or February next year to provide a more formal guidance, really to say I guess how winter shapes up. But you just talked about how much flexibility there is in the portfolio to shift capital around for 2022 relative to just the standalone base plans.
Well, Josh, thank you for that question. We talked about this in the past; when you're drilling these pad projects and have long lead times, by the time you're into November, a lot of certainly the first half of '22 is mostly baked in. So flexibility to reallocate capital will probably be a late second quarter, second half phenomenon. I would say the first half is probably mostly already underway in terms of what will be turned in line in 2022. Now that said, we're not shrinking from that challenge. We're going to be making we don't have a lot of marketing commitments, and we don't have a lot of vendor commitments. We have great flexibility to let capital flow to its most productive years. But that'll probably not actually involve equipment moving on the ground until second half '22.
Got it. And then just within that framework, does it even make sense to grow the Marcellus next year, even if we're at current state pricing?
Make sense of something I wouldn't want to put a stake in the ground on. If you'd asked me three months ago, what made sense, a lot of the things make sense today didn't make sense three months ago. We're in a very strange time. And then all of a sudden, we realize, oh, my goodness, energy really is important. And you see prices moving up; you see a lot of concern about where energy markets will turn. And we have tremendous flexibility to adapt to that. So in terms of what will make sense in 2022, stay tuned.
And then, just one more on the return to capital profile. Tom, one thing that you had wanted to do at Cimarex was build up enough cash for the 2024 maturities. Now that you're a combined company that maturity has now grown to $1.3 billion. How do you guys want to build up cash for that? Or how much of that would you want to take out with cash relative to refinancing when the time comes?
I’m going to let Scott handle that one.
Yes, Josh, I understand Tom's desire to pay off the $750 million, and as you know, I tend to be cautious about debt. However, I recognize that some debt is necessary within our capital structure. I would prioritize debt repayment lower than stock buybacks. This year, Cabot repaid $188 million in total, with $88 million paid earlier and $100 million in September. We should come together to assess our options for the next couple of years. I anticipate that a portion of the $1.3 billion will be paid back and some will be refinanced. We're not aiming for zero debt, but I believe a target of around $2 billion in debt, as opposed to $3 billion, seems optimal.
I would add to that. Lots of things have changed in our business. Obviously, we're under regulatory pressures; we are under pressures coming from the SEC relating to environment; we're under investor pressures. When I look at those challenges, I think you would find a company like Coterra probably moving forward at a lower debt level than we would have answered two years ago. Now what that is? We'll see. But we used to say 1.5x debt to EBITDA. I think today, we'd be significantly below that.
Operator
Our next question will come from Michael Scialla with Stifel. Please go ahead.
Good morning, everybody. I will ask, I guess, a couple of operational questions. Tom, you mentioned, Slide 9 seems a little perverse to me, I guess that the industry is treading into wider spacing with oil prices above $80. But obviously makes sense if you can get the same reserves with five wells per section that you can with seven prior. But have you looked at that greater completion intensity with seven wells per section? And I guess, as you optimize that NPV per section, what oil price was that based on?
Well, that analysis will withstand any oil price; if you can recover the same reserves with less capital, that's not going to be a price dependent analysis. Now, that said, you drill more wells, there will be an acceleration component, but our analysis tells us that that is not going to catch up to the destruction of investing more capital than you need to. So we think Slide nine is a remarkable result. We're thrilled by it, and it frees up additional capital for more productive uses.
Operator
Our next question will come from Holly Stewart with Scotia Howard Weil. Please go ahead.
Good morning, gentlemen. Can I just have a follow-on to Neil's question? So for Tom or Scott, any items to highlight, as you guys kind of sat down and rolled up your sleeves that maybe you didn't think about as you put these two companies together?
No. I think, Holly, it was very thoroughly considered when bringing the two companies together. The interesting aspect is not just the integration, but also the shared approach to management, especially regarding the conservative nature of the balance sheet and our capital plans. Tom mentioned the technical strengths in the Marcellus, and we can see similar strengths in the Permian and Anadarko teams we have engaged with. There wasn't a specific moment of realization. It’s a partnership, and like any marriage, it has its challenges, whether they arise weekly or daily due to differing perspectives. Blake and I have had the chance to collaborate through Seer Co, leading to many productive discussions that have brought us to this point. As Tom said, the key factor now is for us to come together in one location to drive this forward, and there wasn’t a sudden realization that we overlooked something important.
Holly, one of the things I've been most pleased about first and foremost, we were on track to achieve our announced G&A synergies and I'm pleased about that. But once we got our operational teams together and really brainstormed on operational synergies, best practices, procurement, and how we might be able to leverage that. There are the others who have a set of ideas longer than my arm. And our chance is going to be under promise and over deliver. And I'm very optimistic. I also want to follow up in case my wife's on the line, I don't know what's Scott is talking about the marriage.
Well played. Maybe my follow up just on M&A. There appears to be a lot of assets hitting the tape, both on the oil and gas side of things and certainly on the gas side, there's some things that might fit into the legacy Cabot footprint. Without speaking, I guess to specific assets. Could you just comment on your appetite for M&A, maybe in gas M&A along with that?
Well, as we've mentioned consistently, we have the opportunity and flexibility to capitalize on excellent prospects. We currently have a robust inventory of impressive projects, alongside various challenges. It doesn't surprise me that many assets are becoming available in the market. Anyone who truly believes in maintaining discipline must be very cautious about acquiring assets during this spike in prices. We have great organic opportunities and are working on additional ones. If something truly makes sense, we can act on it, but to use the term appetite, we're not in a rush. We have plenty on our plate.
Operator
Our next question will come from David Heikkinen with Pickering Energy Partners. Please go ahead.
Good morning, and thank you for the opportunity to ask my question. Firstly, Scott and Tom, your remarks about building cash in a counter-cyclical manner and purchasing stock when prices are low instead of high resonate with me; if I could echo that sentiment in every conference call, it would be ideal. I appreciate that comment. Secondly, considering the gas markets, what is your maximum capacity or flow in the Marcellus during the winter? Do you have an evaluation of the potential peak on a gross or net basis?
This is Matt Kerin. So, we're set up to be able to move volumes in and above the level that we're at today, if we think that the pricing warrants it. But as you know, we have a lot of South project coming online, full end-service in December 1, but we've been starting to take certain portions of that capacity leading up to that full end service. So that's going to provide us incremental opportunities there. But from a gathering system perspective, we've recently inked a new deal with Williams, that's going to continue to expand on what we already have. So throughputs are not really an issue. The question is going to be is the pricing and the returns on capital, for the incremental volumes make sense for us up there or we just be long-term cannibalizing existing volumes that we already have in the market.
Okay, yes. The pricing is variable, but there is significant potential to satisfy demand if it arises. Regarding the Delaware Basin, Tom, I appreciated your slide discussing the five wells per section while evaluating other operators in the area. Considering the capital that has been overly deployed in the basin, when you compare seven wells to five, do you see this as the next step in operating efficiency as you move forward and assess ongoing developments in your portfolio? How do you view that?
Yes. David, it cuts on the operator. We didn't stumble on to this conclusion. It's the outcome of years of deep science, understanding our incremental well-level deliverability, a lot of work went into this. I'll just give you an example. And I don't want to get specific on geography. But we have a project going on right now the slowing back, where we have drilled nine wells in the upper Wolfcamp. And next door is an operator we really respect that's drilled 12. As we analyze those two projects, our volumes are right on top of theirs because the geology is the same, the pressure is the same, the phase, and the reservoir is the same. And we are recovering an equivalent amount of oil on our project compared to our neighbors. When we analyze our neighbor's project, we think it's a 100% rate of return. So if that's all you had, were the wells you drill and the volumes have flowed back, you would have a victory party, and you'd celebrate 100% rate of return. Our returns are significantly higher than that 100%. And if we didn't have the well-level detail, we would have missed that. And I think a lot of operators that don't do the science will look at the sum total of project output and stop there with their analysis. And therein lies the missed opportunity.
Operator
Our next question will come from Neal Dingmann with Truist. Please go ahead.
Tom, just one after what's been said this one, I'm just trying to get a sense of how you all think about now on a broader scale, growth versus shareholder return in general, and maybe even more so in times like today, in order to take advantage of these higher prices?
Well, it's all about shareholder return. So we think first and foremost, beginning in about shareholder return. Now we will see, I think we're at a bit of a pivot point with what's happening with energy markets. I think there's been a societal realization that oh, my goodness, maybe fossil fuels are important, after all, certainly all markets have moved up; gas markets have moved up. If we have any kind of a winner, there's going to be a serious call on natural gas in the United States. And we don't live in a vacuum. Although today, I think we are absolutely committed to everything we've said that we think growth is probably may call for. But we wake up every day and we're flexible. So what we don't want to do is get back to this cycle where capital is destroyed by the industry, putting the pedal to the floor when times are high and then suffering when times are low. We're going to be disciplined. We're going to move prudently. But we don't live in a vacuum; we will adapt to the world we live in and there'll be shareholder pressure that will also adapt to that changing world. So Coterra has great opportunity to be flexible through this changing energy landscape.
Great, well said. And then just a follow up, now everything has closed, where do you all sit just on sort of blocking and tackling on M&A? Are there some pieces that you can let go or there's some other things that you'd like to bolt on to sort of tie in, just wanting to know any thoughts you can share with that?
Well, we always would like to let go straight properties. We still have some things that probably are better off in other people's hands, not big chunks of our portfolio, but every now and then somebody pitches, hey, we’ve got this set of wells, it's just not very efficient for us to operate. And we'll continue to look for those opportunities. And then we remain interested in bolt-ons, but I'll just say what I said to an earlier question, we're going to be highly disciplined. We're not empire building here; we're value creating. And that will be our goal.
Operator
Our next question will come from David Deckelbaum with Cowen. Please go ahead.
I really just had one question. I'm curious, especially Tom, you brought up the Anadarko. And I know we're going to be getting into capital allocation in early '22 for next year. Would there be any interest on Coterra's part now considering third-party capital or other developmental structures using someone else's wallet to develop some of the resources that you might have a difficult time allocating capital to? Or does it really just make sense, given the leverage profile now? And the returns to sort of look at doing everything organically?
David, we are very open to those types of opportunities. We've explored a couple of them. And it kind of depends; you mentioned Anadarko, but I think we'd be open to opportunities like that in some of the areas of the Permian as well. We haven't pulled the trigger on anything like that. But I'll say we have a very active team that's putting some options in front of us. So I don't know whether we'll do it or not. But your question is, would we be open to it? And the answer is absolutely.
At the end of the day, I guess, what if you were to pursue something like that? Would you be looking, what would you be looking to accomplish above all else? Is there other areas like the Anadarko that are just not optimized from a capital perspective? Or would this have to be an opportunity that really just sort of augmenting near-term free cash per share?
Well, I would put this in the embarrassment of riches category, where when we look at our inventory, we have some things that are years down the road in our inventory, but there are others for whom they would jump at the opportunity to competently invest those returns. And so when we look at that, we say, if something isn't going to get drilled for the next eight or 10 years, and yet it has a return profile that would be highly enticing to an outside party, we look at the opportunity to accelerate that value. And that's kind of how we think of it.
Operator
Our next question will come from Doug Leggate with Bank of America. Please go ahead.
I would like to turn the question around and revisit the reasoning behind the commotion regarding less volatility and a stronger balance sheet. The recognition of a variable dividend seems somewhat subjective; however, considering the lower volatility in the balance sheet, why not consider increasing the base dividend?
Doug, it’s Scott Schroeder. How are you? In terms of the base dividend, let's kind of reset the platform here. Legacy Cabot had a base dividend increase in the spring of 2021. And then on announcement in May, there was a second dividend increase, going from the $0.11 to the $0.125 that was memorialized right now in this first Coterra dividend that was announced. We're firm believers in a plan to rationally grow the base dividend over time. But with having just done two, and knowing that we're in a very robust commodity price environment, let's kind of see how this shakes out. Because we do, as you pointed out, have the ability to continue to return with the variable dividend structure that we put in place. And let me add on that, remember the legacy Cabot one was once a year that Coterra because of the financial wherewithal is going to do that assessment every single quarter, which gets dividends back in the hands of shareholders quicker. And so again, we're all in favor of growing the base dividend, but in a methodical way. You'll remember I said, in my history, I'm all for it. And I never want to get too far over our skis where we would ever have to ratchet it back. And in this legal enterprise in 31 years of paying a dividend has never had to call that audible or even reduce it. And we want to continue to build from that point.
So it's a fair debate, I think the issue is about recognition.
Operator
We're in favor of increasing the base dividend, but we want to do it carefully. As I've mentioned before, I support it fully, but I also want to avoid going too far and having to cut it back. In my 31 years of paying dividends in this business, we've never had to reduce them, and we aim to maintain that standard. Our next question will come from Leo Mariani with KeyBanc. Please go ahead.
Hey, guys, just wanted to follow up a little bit on a few of your comments here. Certainly, I guess you guys have pledged to return, 50% of basically cash flow to shareholders here and just want to get a sense if we continue to see just a very robust commodity tape as we roll into '22. Sounds like that number could be a fair bit higher than that. You guys did talk about discipline. So it sounds like you're not planning on, you know, all that much growth for '22. So, commodities are high, given the fact that balance sheets really strong to sound like we could be expecting certainly some increases in the returns here. Is that generally how I'm hearing here?
Yes, Leo. That would be correct. Just based on the simple math of what the scenario you laid out. Yes. Leo, I would say, our action this morning to advance our variable dividend a quarter is telegraphing that's our bias, since we, our bias is to lean forward. Now, we want to be careful what we commit to. And but I think as we get quarter by quarter, you're going to see how we behave, and that bias will be clear.
Hey, Leo. This is Matt Kerin. On the LOE for legacy Cabot, those numbers can move around a little bit quarter-to-quarter, depending on some of the workover projects we have. So we did have an increase in workover. And q3 to kind of cause to become a little bit above the high end of the range, but somewhere in that $0.08 to $0.10 range on a legacy Cabot basis is where we would expect that number to be done on a go forward basis. As it relates to deferred taxes, I'm going to hand it over to Dan Guffey when it comes to that.
Sure. Thanks, Matt. So we gave guidance for 30% to 40% on a deferred tax basis, and we've communicated in terms of 382 annotations and built-in gains; we would expect the $1.3 billion of NOLs that were on Cimarex’s balance sheet at 9:30, to be a shield that is ratably spread over the next four to five quarters. As we discussed in prior calls, we would expect that NOLs could be fully utilized during 2022 based on current strike prices. As we walk into 2022, you can expect the deferred portion to be in that 30% to 40% range, again, depending heavily on commodity prices and investment levels, but we do expect full utilization of the NOLs by year-end 2022.
Operator
Our next question will come from Noel Parks with Tuohy Brothers. Please go ahead.
Just had a couple things I want to check in on. You've had some discussion of cost inflation and sounds like you anticipate being able to use operational efficiencies to offset some of that going forward. I just wonder that does that plan, do your thinking at all around whether strategically, Coterra or the industry broader is going to need to inch back towards thinking more about scale. The focus has been so much on efficient, maintenance, drilling. But if there is steady cost inflation, at some point, it seems that the thinking does start to head more over towards perhaps, operations over a narrower set of base and or just other things that we should sort of maximize the potential for scale.
Well, we've talked about scale a lot over the years. And I'm going to repeat what I've said in past calls. The first big ticker on scale are long laterals; if you can get two or three of our laterals, there's tremendous cost savings there. So aggregating your land to be able to do that is critically important. And then, an aggregation so you can most efficiently deploy your infrastructure dollars, both gas gathering and compression software disposal or gathering is also important. I think beyond that, certainly, procurement is an important scale topic. But quite frankly, I think scale can be overblown. I think once you check those boxes, and you have a really great operational team, that you're down to very small differences between certainly huge companies and scrappy little companies. Scale alone where the answer; I think the majors would have the lowest cost structure in our business. And clearly, that's not the case. And so I think scale is important, but it's important to a point. In each of our three basins, we have the opportunity to have the lowest cost structure. And that's our challenge. We don't use scale as an excuse; we think we've got what we need to deliver lowest costs. Now, I want to say one other thing. Our vendors are our partners, and they need to make a significant living as well. They need to show up with well-maintained equipment, a commitment to safety, and well-trained crews. And so we understand some of this inflation is an inevitable outcome of good partnerships. And so, of course, we're going to complain like crazy, but we're also going to be supportive of our vendors.
Fair enough, thanks. And I guess one of the things I want to check in on is, is you have stressed the many fronts on which the combined companies enjoy tremendous workability, especially in this commodity price environment. And as you look ahead and think about product mix, that you might pursue across the various basins. Can you talk a little bit about how ESG or policy risk might weigh into your thoughts about oil versus gas, including what's going to happen with the federal lease permits and so on?
Well, yes, we certainly widely aware of the challenges in such as federal and state, its investor pressure, it's everywhere we look. We're committed to be a top tier operator in ESG. As I said in my opening remarks, that doesn't necessarily fall into a commodity preference. We think we can deliver the cleanest barrel of oil and the cleanest MCF of gas; and we think the U.S. producer is desperately needed to be both. Coterra will be at the front of the line on that. I don't think it will have any kind of thumb on the scale, on capital allocation decisions, nor necessarily will commodity mix. The beauty of Coterra is capital is going to flow to its highest, most productive return. And that's what we're going to do. We're going to be disciplined in doing that.
Operator
This concludes our question-and-answer session. I would like to turn the conference back over to Tom Jorden, CEO and President for any closing remark.
Well, thank you for joining us on this first Coterra conference call. We look forward to reporting results over many more quarters delivering what we promised and reporting our progress. But I want to thank you for a series of great questions. And we're going to get back at it. So thank you.
Operator
The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.