DUK Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Duke Energy Corp
Duke Energy Florida, a subsidiary of Duke Energy, owns 12,300 megawatts of energy capacity, supplying electricity to 2 million residential, commercial and industrial customers across a 13,000-square-mile service area in Florida. Duke Energy Duke Energy, a Fortune 150 company headquartered in Charlotte, N.C., is one of America's largest energy holding companies. The company's electric utilities serve 8.4 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 54,800 megawatts of energy capacity. Its natural gas utilities serve 1.7 million customers in North Carolina, South Carolina, Tennessee, Ohio and Kentucky. Duke Energy is executing an ambitious energy transition, keeping customer reliability and value at the forefront as it builds a smarter energy future. The company is investing in major electric grid upgrades and cleaner generation, including natural gas, nuclear, renewables and energy storage.
Pays a 3.21% dividend yield.
Current Price
$132.22
+1.01%GoodMoat Value
$109.05
17.5% overvaluedDuke Energy appears unfavourable from a value investing perspective, trading at a premium to its estimated fair value with a negative margin of safety. Its valuation multiples are elevated compared to its own history and the sector, while its financial quality indicators, such as a negative free cash flow yield, are weak.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Duke Energy Corp (DUK) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Duke Energy Corp is $109.05. The current stock price is $132.22, suggesting the stock is 21.2% overvalued.
The price-to-earnings (P/E) ratio is 20.93. Price-to-book ratio is 1.98. Price-to-sales ratio is 3.19. Enterprise value to EBITDA is 11.41. PEG ratio is -8.06.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Duke Energy Corp's intrinsic value.