DVN Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Devon Energy Corp
Devon is a leading oil and gas producer in the U.S. with a premier multi-basin portfolio headlined by a world-class acreage position in the Delaware Basin. Devon's disciplined cash-return business model is designed to achieve strong returns, generate free cash flow and return capital to shareholders, while focusing on safe and sustainable operations.
Carries 6.0x more debt than cash on its balance sheet.
Current Price
$49.49
+1.85%GoodMoat Value
$129.26
161.2% undervaluedDevon Energy appears deeply undervalued relative to the GoodMoat Target, offering a significant margin of safety of over 60%. However, this assessment is based on a target price that is far above the current market price and historical valuation norms, requiring careful scrutiny of the underlying assumptions.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Devon Energy Corp (DVN) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Devon Energy Corp is $129.26. The current stock price is $49.49, suggesting the stock is 161.2% undervalued.
The price-to-earnings (P/E) ratio is 11.75. Price-to-book ratio is 2.00. Price-to-sales ratio is 1.81. Enterprise value to EBITDA is 5.11. PEG ratio is -1.65.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Devon Energy Corp's intrinsic value.