Skip to main content

Edison International

Exchange: NYSESector: UtilitiesIndustry: Utilities - Regulated Electric

Edison International is one of the nation’s largest electric utility holding companies, focused on providing clean and reliable energy and energy services through its independent companies. Headquartered in Rosemead, California, Edison International is the parent company of Southern California Edison Company, a utility delivering electricity to 15 million people across Southern, Central and Coastal California. Edison International is also the parent company of Trio (formerly Edison Energy), a portfolio of nonregulated competitive businesses providing integrated sustainability and energy advisory services to large commercial, industrial and institutional organizations in North America and Europe.

Did you know?

Profit margin stands at 19.3%.

Current Price

$69.88

+0.56%

GoodMoat Value

$272.38

289.8% undervalued
Profile
Valuation (TTM)
Market Cap$26.89B
P/E7.57
EV$68.58B
P/B1.53
Shares Out384.79M
P/Sales1.37
Revenue$19.61B
EV/EBITDA7.07

Edison International (EIX) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Edison International exhibits strong profitability and revenue growth but is offset by significant financial strain from negative free cash flow and a highly leveraged balance sheet. The company's quality profile is mixed, with high returns on equity and expanding margins weighed down by poor cash conversion and elevated debt. This creates a complex picture for a value investor, requiring careful consideration of the trade-offs between earnings power and financial risk.

Read full analysis
Edison International's financial health presents a dichotomy of strong profitability metrics against concerning cash flow and leverage. On the positive side, the company shows robust revenue growth of 30.8% YoY and a high operating margin of 36.7%, indicating effective cost control and pricing power within its regulated markets. The Return on Equity of 26.7% far exceeds the framework's high-quality threshold of 15-20%, suggesting efficient use of shareholder capital. However, the Quality Indicators reveal significant weaknesses. Most critically, the Free Cash Flow (FCF) Yield is negative at -2.6%, failing the framework's test for positive, growing FCF with a margin above 10-15%. This indicates the company is consuming, not generating, cash after capital expenditures, which is typical for capital-intensive utilities but a key quality differentiator. The balance sheet is also unfavourable, with a Debt-to-Equity ratio of 2.36, well above the framework's preference for low/zero debt (Debt/EBITDA < 1.0x). This high leverage increases financial risk, especially in a rising interest rate environment. The Growth Assessment is positive on trajectory with the 30.8% revenue increase, but the durability of this growth and its drivers relative to the moat are unclear from the provided data. Overall, the quality profile is split: strong on profitability and returns, but weak on cash generation and balance sheet strength. Analysis based on data as of 2024-05-15.

EIX Financial Data

EBITDA$9.81B
Revenue (TTM)$19.61B
Gross Profit (TTM)$9.62B
Gross Margin
Operating Margin36.72%
ROE21.50%
ROA4.02%
Debt/Equity2.36
Current Ratio0.73
FCF$-715.00M
FCF Yield-2.66%
Piotroski F-Score
Rev/Share (TTM)$50.96
50-Day MA$71.44
200-Day MA$59.85
Shares Outstanding0.38B

EIX Computed Insights

FCF$-715.00M
FCF Growth Rate
EPS Growth (CAGR)22.30%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

EIX Financial Statements & Data

Edison International (EIX) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Edison International's financial performance and position as a Utilities company.

Trailing twelve-month (TTM) revenue is $19.61B. Gross profit (TTM) is $9.62B. EBITDA is $9.81B. Earnings per share (EPS) is $11.55. The P/E ratio is 7.57. Market capitalization is $26.89B.

Free cash flow (FCF) is $-715.00M. EPS growth CAGR is 22.30%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Edison International's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.