Skip to main content
EL logo

Estee Lauder Cos. Inc - Class A

Exchange: NYSESector: Consumer DefensiveIndustry: Household & Personal Products

The Estee Lauder Companies Inc. is a manufacturer and marketer of skin care, makeup, fragrance and hair care products. The Company's products are sold in over 150 countries and territories under a number of brand names, including Estee Lauder, Aramis, Clinique, Origins, M.A.C, Bobbi Brown, La Mer and Aveda. It is also the global licensee for fragrances and/or cosmetics sold under brand names, such as Tommy Hilfiger, Donna Karan, Michael Kors, Tom Ford and Coach. It sells its products principally through limited distribution channels to complement the images associated with its brands. These channels include over 30,000 points of sale, consisting of upscale department stores, specialty retailers, upscale perfumeries and pharmacies and prestige salons and spas.

Did you know?

Free cash flow has been growing at -14.9% annually.

Current Price

$72.67

-0.85%

GoodMoat Value

$11.65

84.0% overvalued
Profile
Valuation (TTM)
Market Cap$26.19B
P/E-147.12
EV$34.88B
P/B6.78
Shares Out360.36M
P/Sales1.78
Revenue$14.67B
EV/EBITDA23.39

Estee Lauder Cos. Inc - Class A (EL) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Estee Lauder's financial quality is currently unfavourable for a value investor, with significant profitability and balance sheet concerns. The company is reporting negative GAAP earnings and operating margins, while carrying a high debt load. The modest 5.6% revenue growth and 2.6% FCF yield do not offset these fundamental weaknesses.

Read full analysis
A review of Estee Lauder's financial health reveals significant challenges across key quality indicators. The company is currently unprofitable on a GAAP basis, with a negative EPS of -$3.15 and an operating margin of -5.5%. This directly contradicts the framework's requirement for GAAP profitability or a clear path to it. While revenue grew 5.6% YoY, this is below the double-digit, consistent growth sought for a quality business. The balance sheet is a major concern, with a Debt/Equity ratio of 2.45, far exceeding the favourable threshold of low/zero debt (Debt/EBITDA < 1.0x). This indicates a leveraged position that could constrain financial flexibility. Free cash flow generation, while positive as indicated by the 2.6% FCF yield, is modest and must be evaluated in the context of the high debt burden and negative profitability. The combination of contracting margins, high leverage, and lack of GAAP profitability results in a weak profile according to the framework's scoring system for Section 2 (Quality Indicators). For growth assessment, the single-digit revenue trajectory and lack of profitability suggest the company is not achieving high incremental returns on new capital, a key marker of quality growth. The financial picture is one of a company undergoing pressure, with quality metrics that would likely result in multiple 'Weak' ratings.

EL Financial Data

EBITDA$1.39B
Revenue (TTM)$14.67B
Gross Profit (TTM)$10.91B
Gross Margin
Operating Margin-5.48%
ROE-4.61%
ROA-0.89%
Debt/Equity2.45
Current Ratio1.30
FCF$673.00M
FCF Yield2.57%
Piotroski F-Score
Rev/Share (TTM)$40.71
50-Day MA$93.55
200-Day MA$94.26
Shares Outstanding0.36B

EL Computed Insights

FCF$673.00M
FCF Growth Rate-14.92%
EPS Growth (CAGR)-14.92%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

EL Financial Statements & Data

Estee Lauder Cos. Inc - Class A (EL) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Estee Lauder Cos. Inc - Class A's financial performance and position as a Consumer Defensive company.

Trailing twelve-month (TTM) revenue is $14.67B. Gross profit (TTM) is $10.91B. EBITDA is $1.39B. Earnings per share (EPS) is $-3.15. The P/E ratio is -147.12. Market capitalization is $26.19B.

Free cash flow (FCF) is $673.00M. FCF growth rate is -14.92%. EPS growth CAGR is -14.92%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Estee Lauder Cos. Inc - Class A's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.