Skip to main content
ITW logo

Illinois Tool Works Inc

Exchange: NYSESector: IndustrialsIndustry: Specialty Industrial Machinery

ITW is a Fortune 300 global multi-industrial manufacturing leader with revenue of $16.1 billion in 2023. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 45,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture.

Did you know?

Earnings per share grew at a 3.3% CAGR.

Current Price

$269.74

+0.17%

GoodMoat Value

$177.53

34.2% overvalued
Profile
Valuation (TTM)
Market Cap$78.22B
P/E25.51
EV$84.32B
P/B24.26
Shares Out290.00M
P/Sales4.88
Revenue$16.04B
EV/EBITDA18.55

Illinois Tool Works Inc (ITW) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Illinois Tool Works exhibits a mixed financial profile for a value investor. It demonstrates exceptional profitability metrics like a 26.3% operating margin and a staggering 95.1% ROE, but these are offset by weak revenue growth of 4.1%, a high debt-to-equity ratio of 2.78, and a modest free cash flow yield of 3.5%.

Read full analysis
Analyzing ITW through the GoodMoat Quality Indicators reveals a company with world-class profitability but concerning leverage and growth. The operating margin of 26.3% is robust, and the Return on Invested Capital (implied by an ROE of 95.1%) far exceeds the 15-20% high-quality threshold, indicating superb capital efficiency. However, the balance sheet is a significant weakness, with a Debt/Equity ratio of 2.78, which is high and exceeds the framework's favourable threshold of Debt/EBITDA < 1.0x. Free cash flow generation, while positive, is not exceptionally strong with a yield of 3.5%, translating to a P/FCF multiple of approximately 28.6x, which is not low relative to the company's growth rate. Revenue growth of 4.1% YoY is consistent but far from the double-digit, sustainable growth sought for high-quality compounders. This slow growth, combined with the high leverage, suggests the company is in a mature phase, using financial engineering to boost returns. The Growth Assessment confirms this, with a trajectory well below the 20% threshold and no indication of acceleration. For a value investor, the key question is whether the superb profitability can be sustained given the high debt load and minimal organic growth. Analysis based on data as of 2024-05-15.

ITW Financial Data

EBITDA$4.66B
Revenue (TTM)$16.04B
Gross Profit (TTM)$7.08B
Gross Margin
Operating Margin26.28%
ROE95.07%
ROA18.99%
Debt/Equity2.78
Current Ratio1.21
FCF$2.72B
FCF Yield3.47%
Piotroski F-Score
Rev/Share (TTM)$55.32
50-Day MA$272.67
200-Day MA$258.30
Shares Outstanding0.29B

ITW Computed Insights

FCF$2.72B
FCF Growth Rate0.15%
EPS Growth (CAGR)3.32%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

ITW Financial Statements & Data

Illinois Tool Works Inc (ITW) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Illinois Tool Works Inc's financial performance and position as a Industrials company.

Trailing twelve-month (TTM) revenue is $16.04B. Gross profit (TTM) is $7.08B. EBITDA is $4.66B. Earnings per share (EPS) is $10.49. The P/E ratio is 25.51. Market capitalization is $78.22B.

Free cash flow (FCF) is $2.72B. FCF growth rate is 0.15%. EPS growth CAGR is 3.32%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY19 to FY25. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Illinois Tool Works Inc's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.