ITW Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Illinois Tool Works Inc
ITW is a Fortune 300 global multi-industrial manufacturing leader with revenue of $16.1 billion in 2023. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 45,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture.
Earnings per share grew at a 3.3% CAGR.
Current Price
$269.74
+0.17%GoodMoat Value
$177.53
34.2% overvaluedIllinois Tool Works is a high-quality business, but its current price appears unfavourable for a value investor. The stock trades at a significant premium to its GoodMoat Target, offering a negative margin of safety, and its P/E multiple is elevated relative to its modest growth rate.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Illinois Tool Works Inc (ITW) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Illinois Tool Works Inc is $177.53. The current stock price is $269.74, suggesting the stock is 51.9% overvalued.
The price-to-earnings (P/E) ratio is 25.51. Price-to-book ratio is 24.26. Price-to-sales ratio is 4.88. Enterprise value to EBITDA is 18.55. PEG ratio is 3.61.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Illinois Tool Works Inc's intrinsic value.