Skip to main content
ITW logo

Illinois Tool Works Inc

Exchange: NYSESector: IndustrialsIndustry: Specialty Industrial Machinery

ITW is a Fortune 300 global multi-industrial manufacturing leader with revenue of $16.1 billion in 2023. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 45,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture.

Did you know?

Earnings per share grew at a 3.3% CAGR.

Current Price

$269.74

+0.17%

GoodMoat Value

$177.53

34.2% overvalued
Profile
Valuation (TTM)
Market Cap$78.22B
P/E25.51
EV$84.32B
P/B24.26
Shares Out290.00M
P/Sales4.88
Revenue$16.04B
EV/EBITDA18.55

Illinois Tool Works Inc (ITW) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Illinois Tool Works is a high-quality business, but its current price appears unfavourable for a value investor. The stock trades at a significant premium to its GoodMoat Target, offering a negative margin of safety, and its P/E multiple is elevated relative to its modest growth rate.

Read full analysis
Based on the GoodMoat Investment Framework, the valuation assessment for Illinois Tool Works (ITW) is unfavourable. The primary tool is the DCF-derived GoodMoat Target of $177.53. At a current price of $266.45, this implies a negative margin of safety of approximately -50%. According to the framework's bands, any margin of safety below 10% is considered 'Unfavourable,' and a negative figure indicates the stock is priced well above the estimated intrinsic value. The forward P/E of 25.2x must be contextualized against the company's 4.1% YoY revenue growth. While the P/E is not extreme, it is high for a single-digit grower, suggesting the market is paying a premium for the company's exceptional profitability (95.1% ROE, 26.3% operating margin). This creates a tension between quality and price. The stock is expensive on an absolute intrinsic value basis and appears fully valued relative to its current growth trajectory. The 3.5% FCF yield, while positive, is not high enough to compensate for the premium valuation. For a value investor seeking a margin of safety, the current price does not provide an attractive entry point despite the underlying business strength. Analysis based on data as of 2024-05-15.

ITW Fair Value Estimate

$177.5334.2% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

ITW Valuation Metrics

FCF$2.72B
FCF Growth Rate0.15%
EPS Growth (CAGR)3.32%
WACC10.00%

ITW Valuation & Fair Value Analysis

Illinois Tool Works Inc (ITW) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Illinois Tool Works Inc is $177.53. The current stock price is $269.74, suggesting the stock is 51.9% overvalued.

The price-to-earnings (P/E) ratio is 25.51. Price-to-book ratio is 24.26. Price-to-sales ratio is 4.88. Enterprise value to EBITDA is 18.55. PEG ratio is 3.61.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Illinois Tool Works Inc's intrinsic value.