LinkedIn Corp
DELISTED - LinkedIn Corporation (LinkedIn) is a professional network on the Internet with more than 90 million members in over 200 countries and territories. Through the Company's platform, members are able to create, manage and share their professional identity online, build and engage with their professional network, access shared knowledge and insights, and find business opportunities. Its platform provides members with solutions, including applications and tools, to search, connect and communicate with business contacts, learn about career opportunities, join industry groups, research organizations and share information. Its members create profiles that serve as their professional profiles and are accessible by any other member, as well as anyone with an Internet connection.
Current Price
$195.96
GoodMoat Value
$228.39
16.5% undervaluedLinkedIn Corp (LNKD) Stock Analysis
LNKD Financial Charts
FCF vs CAPEX
Forward estimates use 50.0% FCF growth (CAGR)
Cash vs Debt
Net Debt: 580M
Revenue
120M
FY09
243M
FY10
522M
FY11
972M
FY12
1.5B
FY13
2.2B
FY14
3.0B
FY15
Net Income
—
FY09
3M
FY10
12M
FY11
22M
FY12
27M
FY13
—
FY14
—
FY15
Trading 17% below its estimated fair value of $228.39.
LinkedIn Corp (LNKD) Financial Summary
LinkedIn Corp (LNKD) is a Technology company in the Internet Content & Information industry, listed on NYSE. The stock currently trades at $195.96 with a market capitalization of $26.40B.
Key valuation metrics include a P/E ratio of -153.62, price-to-book ratio of 5.91, and EPS of $-1.29. The company reports a profit margin of -4.8% and return on equity of -3.8%.
LNKD Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $26.40B |
| P/E Ratio | -153.62 |
| EPS | $-1.29 |
| P/B Ratio | 5.91 |
| P/S Ratio | 7.30 |
| EV/EBITDA | 50.80 |
| Profit Margin | -4.8% |
| Return on Equity | -3.8% |
| Debt/Equity | 0.25 |
LNKD Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY09 | $120.13M | $-3.97M |
| FY10 | $243.10M | $3.43M |
| FY11 | $522.19M | $11.91M |
| FY12 | $972.31M | $21.61M |
| FY13 | $1.53B | $26.77M |
| FY14 | $2.22B | $-15.75M |
| FY15 | $2.99B | $-166.14M |
LinkedIn Corp (LNKD) Valuation
Based on GoodMoat's DCF model, LinkedIn Corp has a fair value estimate of $228.39. At the current price of $195.96, the stock appears 14.2% undervalued relative to our intrinsic value estimate.
LNKD Quality Indicators
LinkedIn Corp maintains a profit margin of -4.8% and an operating margin of -5.0%. Return on equity stands at -3.8%. The current ratio is 3.31. Debt-to-equity ratio is 0.25.
About LinkedIn Corp
DELISTED - LinkedIn Corporation (LinkedIn) is a professional network on the Internet with more than 90 million members in over 200 countries and territories. Through the Company's platform, members are able to create, manage and share their professional identity online, build and engage with their professional network, access shared knowledge and insights, and find business opportunities. Its platform provides members with solutions, including applications and tools, to search, connect and communicate with business contacts, learn about career opportunities, join industry groups, research organizations and share information. Its members create profiles that serve as their professional profiles and are accessible by any other member, as well as anyone with an Internet connection.
LNKD Free Cash Flow
LinkedIn Corp generated $299.73M in trailing twelve-month free cash flow, representing an FCF yield of 1.14%. This low FCF yield may reflect heavy reinvestment or growth spending.
LNKD Shares Outstanding
LinkedIn Corp has 0.13 billion shares outstanding at a share price of $195.96, giving it a market capitalization of $26.40B.