MHGC Valuation Metrics
FCF$-1.69M
FCF Growth Rate—
EPS Growth (CAGR)—
WACC10.00%
Morgans Hotel Group Company
Exchange: NASDAQSector: Consumer CyclicalIndustry: Resorts & Casinos
DELISTED - Morgans Hotel Group Co. is a fully integrated lifestyle hospitality company that operates, owns, acquires, develops and redevelops boutique hotels, primarily in gateway cities and select resort markets in the United States, Europe and other international locations, and nightclubs, restaurants, bars and other food and beverage venues in many of the hotels it operate, as well as in hotels and casinos operated by MGM Resorts International (MGM) in Las Vegas. The Company conducts its operations through Morgans Group LLC. The Company also has a portfolio of brands, which include Sanderson, St Martins Lane, Royalton, Morgans, Clift, Ames and Shore Club. As of December 31, 2012, the Company is operating hotels in the United States, the United Kingdom, Mexico and Morocco.
Current Price
$2.15
Profile
Valuation (TTM)
Market Cap$74.98M
P/E9.80
EV—
P/B—
Shares Out34.87M
P/Sales0.36
Revenue$209.59M
EV/EBITDA14.69
Morgans Hotel Group Company (MHGC) Valuation
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →MHGC Valuation & Fair Value Analysis
Morgans Hotel Group Company (MHGC) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The price-to-earnings (P/E) ratio is 9.80. Price-to-sales ratio is 0.36. Enterprise value to EBITDA is 14.69. PEG ratio is 0.83.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Morgans Hotel Group Company's intrinsic value.