MSA Safety Inc
Exchange: NYSESector: IndustrialsIndustry: Security & Protection Services
Mine Safety Appliances Company is engaged in the development, manufacture and supply of products that protect people's health and safety. The Company's line of safety products is used by workers worldwide in the fire service, homeland security, oil and gas, construction and other industries, as well as the military. Its product offering includes self-contained breathing apparatus (SCBAs), gas masks, gas detection instruments, head protection, respirators, thermal imaging cameras, fall protection and ballistic helmets. The Company also offers consumer and contractor safety products through retail channels. Its safety products integrate any combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life threatening situations. Its Safety Works, LLC joint venture provides a range of safety products and gloves to the North American do-it-yourself and independent contractor market through various channels.
Did you know?
Trading 3% above its estimated fair value of $159.50.
Current Price
$165.26
-0.32%GoodMoat Value
$159.50
3.5% overvaluedProfile
Valuation (TTM)
Market Cap$6.47B
P/E23.20
EV—
P/B4.73
Shares Out39.15M
P/Sales3.45
Revenue$1.87B
EV/EBITDA14.76
MSA Safety Inc (MSA) Stock Analysis
Market Cap$6.47B
Current Price$165.26
P/E Ratio23.20
Forward P/E—
PEG Ratio-25.98
EPS$7.09
Book Value$34.92
P/B Ratio4.73
MSA Financial Charts
FCF vs CAPEX
FCFCAPEX
Forward estimates use 14.9% FCF growth (CAGR)
Cash vs Debt
Net Debt: 462M
Revenue
1.4B
FY19
1.3B
FY20
1.4B
FY21
1.5B
FY22
1.8B
FY23
1.8B
FY24
1.9B
FY25
Net Income
138M
FY19
124M
FY20
21M
FY21
180M
FY22
59M
FY23
285M
FY24
279M
FY25
MSA 52-Week Range
$152.54
$202.55
50-Day MA: $175.55200-Day MA: $171.58
Did you know?
Trading 3% above its estimated fair value of $159.50.
MSA Safety Inc (MSA) Financial Summary
MSA Safety Inc (MSA) is a Industrials company in the Security & Protection Services industry, listed on NYSE. The stock currently trades at $165.26 with a market capitalization of $6.47B.
Key valuation metrics include a P/E ratio of 23.20, price-to-book ratio of 4.73, and EPS of $7.09. The company reports a profit margin of 14.9% and return on equity of 20.4%.
MSA Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $6.47B |
| P/E Ratio | 23.20 |
| EPS | $7.09 |
| P/B Ratio | 4.73 |
| P/S Ratio | 3.45 |
| EV/EBITDA | 14.76 |
| Dividend Yield | 1.27% |
| Profit Margin | 14.9% |
| Return on Equity | 20.4% |
| Debt/Equity | 0.46 |
MSA Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY19 | $1.40B | $138.00M |
| FY20 | $1.35B | $124.08M |
| FY21 | $1.40B | $21.34M |
| FY22 | $1.53B | $179.63M |
| FY23 | $1.79B | $58.58M |
| FY24 | $1.81B | $284.97M |
| FY25 | $1.87B | $278.92M |
MSA Safety Inc (MSA) Valuation
Based on GoodMoat's DCF model, MSA Safety Inc has a fair value estimate of $159.50. At the current price of $165.26, the stock appears 3.6% overvalued relative to our intrinsic value estimate.
MSA Quality Indicators
MSA Safety Inc maintains a profit margin of 14.9% and an operating margin of 20.7%. Return on equity stands at 20.4%. The current ratio is 3.01. Debt-to-equity ratio is 0.46.
About MSA Safety Inc
Mine Safety Appliances Company is engaged in the development, manufacture and supply of products that protect people's health and safety. The Company's line of safety products is used by workers worldwide in the fire service, homeland security, oil and gas, construction and other industries, as well as the military. Its product offering includes self-contained breathing apparatus (SCBAs), gas masks, gas detection instruments, head protection, respirators, thermal imaging cameras, fall protection and ballistic helmets. The Company also offers consumer and contractor safety products through retail channels. Its safety products integrate any combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life threatening situations. Its Safety Works, LLC joint venture provides a range of safety products and gloves to the North American do-it-yourself and independent contractor market through various channels.
MSA Free Cash Flow
MSA Safety Inc generated $295.51M in trailing twelve-month free cash flow, representing an FCF yield of 4.57%. This moderate FCF yield indicates reasonable cash generation.
MSA Shares Outstanding
MSA Safety Inc has 0.04 billion shares outstanding at a share price of $165.26, giving it a market capitalization of $6.47B.