Skip to main content

MSA Safety Inc

Exchange: NYSESector: IndustrialsIndustry: Security & Protection Services

Mine Safety Appliances Company is engaged in the development, manufacture and supply of products that protect people's health and safety. The Company's line of safety products is used by workers worldwide in the fire service, homeland security, oil and gas, construction and other industries, as well as the military. Its product offering includes self-contained breathing apparatus (SCBAs), gas masks, gas detection instruments, head protection, respirators, thermal imaging cameras, fall protection and ballistic helmets. The Company also offers consumer and contractor safety products through retail channels. Its safety products integrate any combination of electronics, mechanical systems and advanced materials to protect users against hazardous or life threatening situations. Its Safety Works, LLC joint venture provides a range of safety products and gloves to the North American do-it-yourself and independent contractor market through various channels.

Did you know?

Trading 3% above its estimated fair value of $159.50.

Current Price

$165.26

-0.32%

GoodMoat Value

$159.50

3.5% overvalued
Profile
Valuation (TTM)
Market Cap$6.47B
P/E23.20
EV
P/B4.73
Shares Out39.15M
P/Sales3.45
Revenue$1.87B
EV/EBITDA14.76

MSA Safety Inc (MSA) Valuation

MSA Fair Value Estimate

$159.503.5% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

MSA Valuation Metrics

FCF$295.51M
FCF Growth Rate14.88%
EPS Growth (CAGR)12.44%
WACC10.00%

MSA Valuation & Fair Value Analysis

MSA Safety Inc (MSA) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for MSA Safety Inc is $159.50. The current stock price is $165.26, suggesting the stock is 3.6% overvalued.

The price-to-earnings (P/E) ratio is 23.20. Price-to-book ratio is 4.73. Price-to-sales ratio is 3.45. Enterprise value to EBITDA is 14.76. PEG ratio is -25.98.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of MSA Safety Inc's intrinsic value.