Skip to main content
NOC logo

Northrop Grumman Corp

Exchange: NYSESector: IndustrialsIndustry: Aerospace & Defense

Northrop Grumman is a leading global aerospace and defense technology company. Our pioneering solutions equip our customers with the capabilities they need to connect and protect the world, and push the boundaries of human exploration across the universe. Driven by a shared purpose to solve our customers' toughest problems, our employees define possible every day. Photo - https://mma.prnewswire.com/media/2740456/Red_6_Beacon_Partner.jpg Logo - https://mma.prnewswire.com/media/1446081/Red6_Logo_White__Logo.jpg

Did you know?

Profit margin stands at 10.0%.

Current Price

$702.50

+0.79%

GoodMoat Value

$526.02

25.1% overvalued
Profile
Valuation (TTM)
Market Cap$100.26B
P/E23.97
EV$109.67B
P/B6.01
Shares Out142.72M
P/Sales2.39
Revenue$41.95B
EV/EBITDA15.67

Northrop Grumman Corp (NOC) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Northrop Grumman's current price of $691.21 is 31% above the GoodMoat Target of $526.02, indicating an unfavourable valuation with a negative margin of safety. While its P/E of 23.6x is slightly above the sector average, the primary concern is the lack of a discount to our estimated intrinsic value.

Read full analysis
Based on the GoodMoat Investment Framework, the valuation assessment for Northrop Grumman is unfavourable. The core issue is price. The current stock price of $691.21 is significantly above the GoodMoat Target fair value estimate of $526.02. This results in a negative margin of safety of approximately -31%, which falls into the 'Unfavourable' band per Section 4 of the framework, as it is well below the minimum 20% threshold considered favourable for a value investor. The forward P/E ratio of 23.6x appears reasonable at a glance and is only modestly elevated compared to the broader industrials sector average. However, this multiple must be contextualized against the company's growth and quality. With a YoY revenue growth of 9.6% and a profit margin of 10.0%, the P/E does not appear cheap relative to the underlying business trajectory. The free cash flow yield of 3.4% (implying a P/FCF of ~29x) further supports the view that the stock is not trading at a discount. For a value investor seeking a margin of safety, the current price does not provide a cushion against potential operational risks or execution missteps, despite the company's strong competitive position in defense.

NOC Fair Value Estimate

$526.0225.1% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

NOC Valuation Metrics

FCF$3.31B
FCF Growth Rate1.45%
EPS Growth (CAGR)1.45%
WACC10.00%

NOC Valuation & Fair Value Analysis

Northrop Grumman Corp (NOC) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Northrop Grumman Corp is $526.02. The current stock price is $702.50, suggesting the stock is 33.6% overvalued.

The price-to-earnings (P/E) ratio is 23.97. Price-to-book ratio is 6.01. Price-to-sales ratio is 2.39. Enterprise value to EBITDA is 15.67. PEG ratio is 1.57.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Northrop Grumman Corp's intrinsic value.