NOC Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Northrop Grumman Corp
Northrop Grumman is a leading global aerospace and defense technology company. Our pioneering solutions equip our customers with the capabilities they need to connect and protect the world, and push the boundaries of human exploration across the universe. Driven by a shared purpose to solve our customers' toughest problems, our employees define possible every day. Photo - https://mma.prnewswire.com/media/2740456/Red_6_Beacon_Partner.jpg Logo - https://mma.prnewswire.com/media/1446081/Red6_Logo_White__Logo.jpg
Profit margin stands at 10.0%.
Current Price
$702.50
+0.79%GoodMoat Value
$526.02
25.1% overvaluedNorthrop Grumman's current price of $691.21 is 31% above the GoodMoat Target of $526.02, indicating an unfavourable valuation with a negative margin of safety. While its P/E of 23.6x is slightly above the sector average, the primary concern is the lack of a discount to our estimated intrinsic value.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Northrop Grumman Corp (NOC) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Northrop Grumman Corp is $526.02. The current stock price is $702.50, suggesting the stock is 33.6% overvalued.
The price-to-earnings (P/E) ratio is 23.97. Price-to-book ratio is 6.01. Price-to-sales ratio is 2.39. Enterprise value to EBITDA is 15.67. PEG ratio is 1.57.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Northrop Grumman Corp's intrinsic value.