NWE Fair Value Estimate
$34.5452.4% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
NorthWestern Energy Group Inc
Exchange: NASDAQSector: UtilitiesIndustry: Utilities - Diversified
NorthWestern Corporation, doing business as NorthWestern Energy, provides essential energy infrastructure and valuable services that enrich lives and empower communities while serving as long-term partners to our customers and communities. We are working to deliver safe, reliable, and innovative energy solutions that create value for customers, communities, employees, and investors. This includes bridging our history as a regulated utility safely providing low-cost and reliable service with our future as a globally-aware company offering a broader array of services performed by highly-adaptable and skilled employees. We provide electricity and / or natural gas to approximately 764,200 customers in Montana, South Dakota, Nebraska and Yellowstone National Park. We have provided service in South Dakota and Nebraska since 1923 and in Montana since 2002.
Did you know?
Currently trading near its 52-week high — in the top 4% of its range.
Current Price
$72.49
+0.21%GoodMoat Value
$34.54
52.4% overvaluedProfile
Valuation (TTM)
Market Cap$4.45B
P/E26.57
EV—
P/B1.54
Shares Out61.44M
P/Sales2.71
Revenue$1.64B
EV/EBITDA13.56
NorthWestern Energy Group Inc (NWE) Valuation
NWE Valuation Metrics
FCF$-130.00M
FCF Growth Rate—
EPS Growth (CAGR)-1.81%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →NWE Valuation & Fair Value Analysis
NorthWestern Energy Group Inc (NWE) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for NorthWestern Energy Group Inc is $34.54. The current stock price is $72.49, suggesting the stock is 109.9% overvalued.
The price-to-earnings (P/E) ratio is 26.57. Price-to-book ratio is 1.54. Price-to-sales ratio is 2.71. Enterprise value to EBITDA is 13.56. PEG ratio is -1.51.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of NorthWestern Energy Group Inc's intrinsic value.