Skip to main content
OGN logo

OGN

Compare

Organon & Company

Exchange: NYSESector: HealthcareIndustry: Drug Manufacturers - General

Organon & Company

Did you know?

Trading 31% above its estimated fair value of $7.77.

Current Price

$11.26

+30.93%

GoodMoat Value

$7.77

31.0% overvalued
Profile
Valuation (TTM)
Market Cap$2.93B
P/E15.65
EV$9.65B
P/B3.89
Shares Out259.98M
P/Sales0.47
Revenue$6.22B
EV/EBITDA8.53

Organon & Company (OGN) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Organon's financial profile presents a stark contrast: it generates exceptionally strong free cash flow and returns on equity, but this is overshadowed by a highly leveraged balance sheet and declining revenue. The core quality is mixed, with high profitability metrics weighed down by significant debt risk and negative growth.

Read full analysis
Organon's financial quality is a tale of two halves. On the positive side, its free cash flow generation is outstanding, with a 34.0% FCF yield far exceeding the framework's >10-15% target, indicating strong cash conversion. Its 24.9% Return on Equity (ROE) also surpasses the high-quality threshold of 15-20%. However, these strengths are severely challenged by other factors. Revenue growth is negative at -5.3% YoY, failing the framework's test for consistent, double-digit growth. The balance sheet is a primary concern, with a Debt/Equity ratio of 11.5, indicating extreme leverage that is far outside the favourable range of less than 1.0x Debt/EBITDA. This heavy debt load creates significant financial risk. While the 13.3% operating margin shows the underlying business is profitable, the 3.0% net profit margin suggests interest expenses are a major burden. For a value investor, the analysis reveals a company with a cash-generative core operation but one that is financially strained, with quality heavily dependent on its ability to manage debt while navigating revenue declines. The growth assessment is clearly unfavourable based on the current trajectory. Analysis based on data as of 2024-05-15.

OGN Financial Data

EBITDA$1.29B
Revenue (TTM)$6.22B
Gross Profit (TTM)$3.31B
Gross Margin
Operating Margin13.26%
ROE24.87%
ROA1.45%
Debt/Equity11.49
Current Ratio1.82
FCF$539.00M
FCF Yield18.41%
Piotroski F-Score
Rev/Share (TTM)$23.91
50-Day MA$7.22
200-Day MA$8.33
Shares Outstanding0.26B

OGN Computed Insights

FCF
FCF Growth Rate
EPS Growth (CAGR)
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

OGN Financial Statements & Data

Organon & Company (OGN) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Organon & Company's financial performance and position as a Healthcare company.

Trailing twelve-month (TTM) revenue is $6.22B. Gross profit (TTM) is $3.31B. EBITDA is $1.29B. Earnings per share (EPS) is $0.72. The P/E ratio is 15.65. Market capitalization is $2.93B.

Weighted average cost of capital (WACC) is 10.00%.

GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Organon & Company's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.