Skip to main content
OGN logo

OGN

Compare

Organon & Company

Exchange: NYSESector: HealthcareIndustry: Drug Manufacturers - General

Organon & Company

Did you know?

Trading 31% above its estimated fair value of $7.77.

Current Price

$11.26

+30.93%

GoodMoat Value

$7.77

31.0% overvalued
Profile
Valuation (TTM)
Market Cap$2.93B
P/E15.65
EV$9.65B
P/B3.89
Shares Out259.98M
P/Sales0.47
Revenue$6.22B
EV/EBITDA8.53

Organon & Company (OGN) Valuation

GoodMoat Analysis

Based on data as of March 26, 2026

Organon appears deeply undervalued based on a significant margin of safety relative to its GoodMoat Target and a very low P/E multiple. However, this low valuation is juxtaposed against significant quality concerns, including a highly leveraged balance sheet and declining revenue, which require careful consideration.

Read full analysis
From a pure valuation perspective, Organon's current price of $6.1 presents a compelling margin of safety. The GoodMoat Target of $7.77 implies the stock is undervalued by approximately 27%, which falls into the 'Favourable' band (20–40%) per the framework's DCF-based assessment. The forward P/E of 8.5x is also notably low, both on an absolute basis and relative to typical sector averages for pharmaceutical companies, which often trade in the mid-teens. The exceptionally high Free Cash Flow Yield of 34.0% further signals the market is pricing the company's cash generation at a steep discount. However, this deep value must be weighed against significant quality and risk factors. The company's Debt/Equity ratio of 11.5 is extremely high, indicating a leveraged balance sheet that fails the framework's quality check for a substantial net cash position. Furthermore, the -5.3% YoY revenue decline and single-digit profit margin of 3.0% raise concerns about the business's competitive position and growth trajectory, which are critical inputs for any valuation model. The valuation is favourable, but the underlying business quality suggests the analysis should proceed with caution.

OGN Fair Value Estimate

$7.7731.0% overvalued

Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

OGN Valuation Metrics

FCF
FCF Growth Rate
EPS Growth (CAGR)
WACC10.00%

OGN Valuation & Fair Value Analysis

Organon & Company (OGN) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.

The GoodMoat Fair Value target for Organon & Company is $7.77. The current stock price is $11.26, suggesting the stock is 44.9% overvalued.

The price-to-earnings (P/E) ratio is 15.65. Price-to-book ratio is 3.89. Price-to-sales ratio is 0.47. Enterprise value to EBITDA is 8.53. PEG ratio is -0.05.

GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Organon & Company's intrinsic value.