Vermilion Energy Inc
Vermilion Energy Inc. (Vermilion), is engaged in the business of oil and natural gas exploitation, development, acquisition and production in Australia, Canada, France, Ireland and the Netherlands. As of December 31, 2011, Vermilion holds an average working interest of 68.5% in 395,616 (271,067 net) acres of developed land, 582 (396 net) producing natural gas wells and 319 (198 net) producing oil wells in Canada. Vermilion holds an 83.6% working interest in 193,017 acres of developed land in the Aquitaine and Paris Basins. Vermilion's Netherlands assets consist of eight onshore concessions and one offshore concession located in the northern part of the country. In October 2013, Vermilion Energy Inc, through its wholly owned subsidiary acquired Northern Petroleum Nederland B.V.
Capital expenditures increased by 7% from FY24 to FY25.
Current Price
$12.35
-0.88%GoodMoat Value
$31.42
154.4% undervaluedVermilion Energy Inc (VET) Stock Analysis
VET Financial Charts
FCF vs CAPEX
Forward estimates use -0.3% FCF growth (CAGR)
Cash vs Debt
Net Debt: 930M
Revenue
1.3B
FY19
895M
FY20
1.6B
FY21
2.5B
FY22
1.5B
FY23
1.1B
FY24
1.3B
FY25
Net Income
25M
FY19
—
FY20
897M
FY21
958M
FY22
—
FY23
—
FY24
—
FY25
VET 52-Week Range
VET's revenue grew at a -0.6% CAGR over the last 6 years.
Vermilion Energy Inc (VET) Financial Summary
Vermilion Energy Inc (VET) is a Energy company in the Oil & Gas E&P industry, listed on NYSE. The stock currently trades at $12.35 with a market capitalization of $1.89B.
Key valuation metrics include a P/E ratio of -3.98, price-to-book ratio of 1.17, and EPS of $-3.10. The company reports a profit margin of -36.0% and return on equity of -29.5%.
VET Key Financial Metrics
| Metric | Value |
|---|---|
| Market Cap | $1.89B |
| P/E Ratio | -3.98 |
| EPS | $-3.10 |
| P/B Ratio | 1.17 |
| P/S Ratio | 1.43 |
| EV/EBITDA | 11.79 |
| Dividend Yield | 3.79% |
| Profit Margin | -36.0% |
| Return on Equity | -29.5% |
| Debt/Equity | 0.58 |
VET Revenue & Earnings History
| Year | Revenue | Net Income |
|---|---|---|
| FY19 | $1.33B | $25.04M |
| FY20 | $894.78M | $-1.19B |
| FY21 | $1.59B | $897.42M |
| FY22 | $2.49B | $958.44M |
| FY23 | $1.51B | $-178.64M |
| FY24 | $1.07B | $-32.46M |
| FY25 | $1.29B | $-477.08M |
Vermilion Energy Inc (VET) Valuation
Based on GoodMoat's DCF model, Vermilion Energy Inc has a fair value estimate of $31.42. At the current price of $12.35, the stock appears 60.7% undervalued relative to our intrinsic value estimate.
VET Quality Indicators
Vermilion Energy Inc maintains a profit margin of -36.0% and an operating margin of -23.2%. Return on equity stands at -29.5%. The current ratio is 0.84. Debt-to-equity ratio is 0.58.
About Vermilion Energy Inc
Vermilion Energy Inc. (Vermilion), is engaged in the business of oil and natural gas exploitation, development, acquisition and production in Australia, Canada, France, Ireland and the Netherlands. As of December 31, 2011, Vermilion holds an average working interest of 68.5% in 395,616 (271,067 net) acres of developed land, 582 (396 net) producing natural gas wells and 319 (198 net) producing oil wells in Canada. Vermilion holds an 83.6% working interest in 193,017 acres of developed land in the Aquitaine and Paris Basins. Vermilion's Netherlands assets consist of eight onshore concessions and one offshore concession located in the northern part of the country. In October 2013, Vermilion Energy Inc, through its wholly owned subsidiary acquired Northern Petroleum Nederland B.V.
VET Free Cash Flow
Vermilion Energy Inc generated $225.36M in trailing twelve-month free cash flow, representing an FCF yield of 11.89%. This strong FCF yield suggests the company generates substantial cash relative to its market value.
VET Shares Outstanding
Vermilion Energy Inc has 0.15 billion shares outstanding at a share price of $12.35, giving it a market capitalization of $1.89B.