WNS Fair Value Estimate
$60.3121.1% overvalued
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
WNS Holdings Ltd
Exchange: NYSESector: TechnologyIndustry: Information Technology Services
WNS (Holdings) Limited (WNS) is a holding company. WNS is a provider of offshore business process outsourcing (BPO) services, offering data, voice, analytical and business transformation services. The Company transfers the business processes of its clients its our delivery centers, located in Costa Rica, India, the Philippines, Romania, Sri Lanka, the United Kingdom and the United States, as well as to its subcontractor's delivery center in South Africa. The Company operates in two segments: WNS Global BPO and WNS Auto Claims BPO. The Company's clients are primarily in the travel, banking, financial services, insurance, healthcare and utilities, retail and consumer product industries. On November 1, 2011, the Company acquired 100% interest in WNS Philippines Inc. On April 6, 2011, WNS Customer Solutions North America Inc. merged into WNS North America Inc. On June 29, 2011, Business Applications Associations Inc. merged into WNS North America Inc.
Current Price
$76.48
+52.96%GoodMoat Value
$60.31
21.1% overvaluedProfile
Valuation (TTM)
Market Cap$3.55B
P/E163.22
EV—
P/B4.24
Shares Out46.42M
P/Sales2.64
Revenue$1.35B
EV/EBITDA12.29
WNS Holdings Ltd (WNS) Valuation
WNS Valuation Metrics
FCF$173.89M
FCF Growth Rate6.75%
EPS Growth (CAGR)8.30%
WACC10.00%
Fair Value Models
Graham Number, PEG-based, and Earnings-based models
View Fair Value →WNS Valuation & Fair Value Analysis
WNS Holdings Ltd (WNS) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for WNS Holdings Ltd is $60.31. The current stock price is $76.48, suggesting the stock is 26.8% overvalued.
The price-to-earnings (P/E) ratio is 163.22. Price-to-book ratio is 4.24. Price-to-sales ratio is 2.64. Enterprise value to EBITDA is 12.29. PEG ratio is -7.46.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of WNS Holdings Ltd's intrinsic value.