CPT Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Camden Property Trust
Camden Property Trust is a real estate investment trust. The Company is engaged in ownership, management, development, acquisition, and construction of multi-family apartment communities. As each of its communities has similar economic characteristics, residents, amenities and services, its operations have been aggregated into one segment. In April 2011, it sold one of its land parcels to one of the Funds. In June 2011, it sold another land parcel to the Fund. In August 2011, it acquired 30.1 acres of land located in Atlanta, Georgia. In December 2011, it acquired 2.2 acres of land in Glendale, California. During the year ended December 31, 2011, it sold two properties consisting of 788 units located in Dallas, Texas. During 2011, the Funds acquired 18 multifamily properties totaling 6,076 units located in the Houston, Dallas, Austin, San Antonio, Tampa and Atlanta. In January 2012, one of the Funds acquired one multifamily property consisted of 350 units located in Raleigh.
Pays a 4.30% dividend yield.
Current Price
$100.76
+2.53%GoodMoat Value
$88.53
12.1% overvaluedCamden Property Trust appears unfavourable from a strict value investing perspective. The current price of $97.34 is above the GoodMoat Target of $88.53, offering a negative margin of safety. While the dividend yield is attractive, the valuation multiples are high relative to the company's modest growth profile.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Camden Property Trust (CPT) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Camden Property Trust is $88.53. The current stock price is $100.76, suggesting the stock is 13.8% overvalued.
The price-to-earnings (P/E) ratio is 27.88. Price-to-book ratio is 2.46. Price-to-sales ratio is 6.68. Enterprise value to EBITDA is 12.82. PEG ratio is 0.10.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Camden Property Trust's intrinsic value.