DISH Fair Value Estimate
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.

Dish Network Corp - Class A
DISH Network Corporation is a pay-television (TV) provider, with approximately 13.967 million customers across the United States as of December 31, 2011. The Company offers a range of local and national programming, featuring more national and local high definition (HD) channels than pay-TV providers. During the year ended December 31, 2011, DISH added approximately 2.576 million gross new subscribers. On April 26, 2011, the Company acquired Blockbuster, Inc. It acquired Blockbuster operations in the United States and in certain foreign countries. Blockbuster primarily offers movies and video games for sale and rental through multiple distribution channels, such as retail stores, by-mail, digital devices, the blockbuster.com Website and the BLOCKBUSTER On Demand service. In March 2012, the Company acquired DBSD North America, Inc. and TerreStar Networks, Inc. In July 2012, Blockbuster, a subsidiary of the Company, acquired the assets of retail software provider Alpha Bay Corporation.
Trading 991% below its estimated fair value of $62.97.
Current Price
$5.77
GoodMoat Value
$62.97
991.4% undervaluedThe stock appears deeply undervalued based on a significant discount to the GoodMoat Target, but this is contradicted by severe financial distress signals. A negative free cash flow yield of -254.1% and a high debt-to-equity ratio of 1.34 indicate the business may be fundamentally impaired, making a low P/E ratio potentially misleading.
Blended fair value estimate based on DCF, Graham Number, and earnings-based models.
Graham Number, PEG-based, and Earnings-based models
View Fair Value →Dish Network Corp - Class A (DISH) valuation analysis using multiple fair value methodologies. GoodMoat calculates a blended fair value target using discounted cash flow (DCF) analysis, the Graham Number, and earnings-based valuation models.
The GoodMoat Fair Value target for Dish Network Corp - Class A is $62.97. The current stock price is $5.77, suggesting the stock is 991.4% undervalued.
The price-to-earnings (P/E) ratio is 2.53. Price-to-book ratio is 0.17. Price-to-sales ratio is 0.20. Enterprise value to EBITDA is 9.77. PEG ratio is -0.02.
GoodMoat's valuation models include the Graham Number (based on EPS and book value), an earnings-based model (discounted future EPS), and a PEG-adjusted valuation. The three models are averaged to produce a blended fair value estimate. Use these tools alongside the DCF calculator and reverse DCF to form a comprehensive view of Dish Network Corp - Class A's intrinsic value.