Skip to main content
BBWI logo

Bath & Body Works Inc

Exchange: NYSESector: Consumer CyclicalIndustry: Specialty Retail

L Brands, Inc., formerly Limited Brands, Inc operates in the specialty retail business. The Company is a specialty retailer of women's intimate and other apparel, beauty and personal care products and accessories. It operates in two segments: Victoria's Secret and Bath & Body Works. It sells its merchandise through Company-owned specialty retail stores in the United States, Canada and the United Kingdom, which are primarily mall-based, and through Websites, catalogue and international franchise, license and wholesale partners. It operates in brands, such as Victoria's Secret, Victoria's Secret Pink, Bath & Body Works, La Senza, and Henri Bendel. Its business for both the Victoria's Secret and Bath & Body Works segments is principally conducted from office, distribution and shipping facilities located in the Columbus, Ohio area. As of February 2, 2013, it operated 2,619 retail stores located in leased facilities, primarily in malls and shopping centers, throughout United States.

Did you know?

BBWI's revenue grew at a 5.1% CAGR over the last 6 years.

Current Price

$18.57

-3.93%

GoodMoat Value

$33.72

81.6% undervalued
Profile
Valuation (TTM)
Market Cap$3.80B
P/E5.86
EV$7.80B
P/B
Shares Out204.72M
P/Sales0.52
Revenue$7.29B
EV/EBITDA5.53

Bath & Body Works Inc (BBWI) Financial Statements

GoodMoat Analysis

Based on data as of March 26, 2026

Bath & Body Works exhibits a very favourable free cash flow profile and a cheap valuation, but its financial quality is mixed. The high FCF yield and low P/E are offset by a lack of revenue growth visibility and potential margin pressure, making it a classic 'value trap' candidate requiring deeper scrutiny.

Read full analysis
The financial health of Bath & Body Works presents a nuanced picture for a value investor. On the quality front, the standout metric is the free cash flow yield of 23.2%, which is exceptionally strong and far exceeds the framework's >10-15% threshold for a favourable FCF margin. This indicates the company is highly efficient at converting earnings into cash for shareholders. The operating margin of 15.4% is also robust. However, the lack of provided data for revenue growth YoY, gross margin, and ROIC makes a full quality assessment challenging. The framework emphasizes consistent, double-digit revenue growth and high, sustainable ROIC (>15-20%) as key quality indicators, and the absence of this data is a significant gap. The current P/E of 5.7 suggests the market has deeply discounted the stock, likely anticipating challenges. Regarding growth assessment, the missing revenue growth figure prevents a clear view of the trajectory. For a value investor, the critical question is whether the strong cash generation is sustainable in the absence of visible top-line growth, or if this is a sign of a business in secular decline where cash flows may contract. The balance sheet health cannot be fully assessed without the Debt/Equity ratio, though the framework favours a net cash position. The combination of high cash yield and low multiple is classic value, but the missing growth and margin trend data introduce caution, aligning with the framework's need for both quality and a margin of safety. Analysis based on data as of 2024-05-15.

BBWI Financial Data

EBITDA$1.41B
Revenue (TTM)$7.29B
Gross Profit (TTM)$3.19B
Gross Margin
Operating Margin15.44%
ROE
ROA12.80%
Debt/Equity
Current Ratio1.27
FCF$865.00M
FCF Yield22.75%
Piotroski F-Score
Rev/Share (TTM)$35.61
50-Day MA$21.26
200-Day MA$24.21
Shares Outstanding0.20B

BBWI Computed Insights

FCF$865.00M
FCF Growth Rate1.78%
EPS Growth (CAGR)1.78%
WACC10.00%

Income Statement

Balance Sheet

Cash Flow Statement

BBWI Financial Statements & Data

Bath & Body Works Inc (BBWI) financial data including income statement, balance sheet, and cash flow statement. This page provides a comprehensive view of Bath & Body Works Inc's financial performance and position as a Consumer Cyclical company.

Trailing twelve-month (TTM) revenue is $7.29B. Gross profit (TTM) is $3.19B. EBITDA is $1.41B. Earnings per share (EPS) is $3.11. The P/E ratio is 5.86. Market capitalization is $3.80B.

Free cash flow (FCF) is $865.00M. FCF growth rate is 1.78%. EPS growth CAGR is 1.78%. Weighted average cost of capital (WACC) is 10.00%.

Historical revenue data covers 7 years from FY20 to FY26. Net income history spans 7 years. Free cash flow and capital expenditure data spans 7 years. GoodMoat displays interactive charts for revenue, net income, FCF vs CAPEX, and cash-to-debt ratios to help investors identify financial trends.

Use Bath & Body Works Inc's financial data to assess the company's earnings quality, balance sheet health, and cash generation. Compare key metrics across periods to identify trends before making investment decisions with GoodMoat's valuation tools.