Skip to main content

Extra Space Storage Inc

Exchange: NYSESector: Real EstateIndustry: REIT - Industrial

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of March 31, 2026, the Company owned and/or operated 4,344 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 335.6 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. Condensed Consolidated Balance Sheets ( In thousands, except share data ) March 31, 2026 December 31, 2025 (Unaudited) Assets: Real estate assets, net $ 24,926,765 $ 25,004,350 Real estate assets - operating lease right-of-use assets 737,606 732,176 Investments in unconsolidated real estate entities 1,069,602 1,066,783 Investments in debt securities and notes receivable 1,758,534 1,806,526 Cash and cash equivalents 138,986 138,920 Other assets, net 467,877 515,291 Total assets $ 29,099,370 $ 29,264,046 Liabilities, Noncontrolling Interests and Equity: Secured notes payable, net $ 1,076,443 $ 1,079,565 Unsecured term loans, net 1,495,012 1,494,659 Unsecured senior notes, net 9,446,570 9,432,427 Revolving lines of credit and commercial paper 1,152,500 1,224,000 Operating lease liabilities 769,688 761,106 Cash distributions in unconsolidated real estate ventures 74,288 73,701 Accounts payable and accrued expenses 374,814 357,583 Other liabilities 497,553 516,969 Total liabilities 14,886,868 14,940,010 Commitments and contingencies Noncontrolling Interests and Equity: Extra Space Storage Inc. stockholders' equity: Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding — — Common stock, $0.01 par value, 500,000,000 shares authorized, 211,197,111 and 211,155,322 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 2,112 2,112 Additional paid-in capital 14,882,445 14,880,646 Accumulated other comprehensive income (loss) 314 (420) Accumulated deficit (1,552,391) (1,449,172) Total Extra Space Storage Inc. stockholders' equity 13,332,480 13,433,166 Noncontrolling interest represented by Preferred Operating Partnership units 47,827 53,827 Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 832,195 837,043 Total noncontrolling interests and equity 14,212,502 14,324,036 Total liabilities, noncontrolling interests and equity $ 29,099,370 $ 29,264,046 Consolidated Statement of Operations for the Three Months Ended March 31, 2026 and 2025 ( In thousands, except share and per share data) - Unaudited For the Three Months Ended March 31, 2026 2025 Revenues: Property rental $ 733,213 $ 704,380 Tenant reinsurance 89,119 84,712 Management fees and other income 33,695 30,905 Total revenues 856,027 819,997 Expenses: Property operations 238,303 223,582 Tenant reinsurance 17,867 17,116 General and administrative 46,509 45,974 Depreciation and amortization 185,795 180,356 Total expenses 488,474 467,028 Gain on real estate assets held for sale and sold, net — 35,761 Income from operations 367,553 388,730 Interest expense (147,299) (142,399) Non-cash interest expense related to amortization of discount on unsecured senior notes, net (12,555) (11,313) Interest income 39,543 38,967 Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense 247,242 273,985 Equity in earnings and dividend income from unconsolidated real estate entities 15,760 19,931 Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest 207 — Income tax expense (10,789) (8,991) Net income 252,420 284,925 Net income allocated to Preferred Operating Partnership noncontrolling interests (673) (724) Net income allocated to Operating Partnership and other noncontrolling interests (10,770) (13,326) Net income attributable to common stockholders $ 240,977 $ 270,875 Earnings per common share Basic $ 1.14 $ 1.28 Diluted $ 1.14 $ 1.28 Weighted average number of shares Basic 210,896,947 211,850,618 Diluted 220,322,872 212,052,742 Cash dividends paid per common share $ 1.62 $ 1.62 Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months Ended March 31, 2026 and 2025 (In thousands) - Unaudited For the Three Months Ended March 31, 2026 2025 Net Income $ 252,420 $ 284,925 Adjusted to exclude: Gain on real estate assets held for sale and sold, net — (35,761) Equity in earnings and dividend income from unconsolidated real estate entities (15,760) (19,931) Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest (207) — Interest expense 147,299 142,399 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 12,555 11,313 Depreciation and amortization 185,795 180,356 Income tax expense 10,789 8,991 General and administrative 46,509 45,974 Management fees, other income and interest income (73,238) (69,872) Net tenant insurance (71,252) (67,596) Non same-store rental revenue (54,604) (36,831) Non same-store operating expense 36,433 26,955 Total same-store net operating income $ 476,739 $ 470,922 Same-store rental revenues 678,609 667,549 Same-store operating expenses 201,870 196,627 Same-store net operating income $ 476,739 $ 470,922 Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Year Ending December 31, 2026 - Unaudited For the Year Ending December 31, 2026 Low End High End Net income attributable to common stockholders per diluted share $ 4.30 $ 4.60 Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership 0.22 0.22 Net income attributable to common stockholders for diluted computations 4.52 4.82 Adjustments: Real estate depreciation 3.12 3.12 Amortization of intangibles 0.05 0.05 Unconsolidated joint venture real estate depreciation and amortization 0.13 0.13 Funds from operations attributable to common stockholders 7.82 8.12 Adjustments: Non-cash interest expense related to amortization of discount on unsecured senior notes, net 0.19 0.19 Amortization of other intangibles related to the Life Storage Merger, net of tax benefit 0.04 0.04 Core funds from operations attributable to common stockholders $ 8.05 $ 8.35 Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending December 31, 2026 (In thousands) - Unaudited For the Year Ending December 31, 2026 Low High Net Income $ 975,500 $ 1,059,000 Adjusted to exclude: Equity in earnings of unconsolidated joint ventures (63,500) (64,500) Interest expense 597,000 592,000 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 43,000 42,000 Depreciation and amortization 738,500 738,500 Income tax expense 48,000 47,000 General and administrative 192,500 190,500 Management fees and other income (140,000) (141,500) Interest income (149,500) (151,000) Net tenant reinsurance income (289,000) (292,000) Non same-store rental revenues (221,000) (222,000) Non same-store operating expenses 145,000 144,500 Total same-store net operating income 1 $ 1,876,500 $ 1,942,500 Same-store rental revenues 1 2,691,000 2,745,000 Same-store operating expenses 1 814,500 802,500 Total same-store net operating income 1 $ 1,876,500 $ 1,942,500 (1) Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2026 same-store pool of 1,870 stores. On January 1, 2026, the Company updated the property count of the same-store pool from 1,804 to 1,871 stores. In the quarter ended March 31, 2026, one property was removed due to casualty loss, reducing the same-store pool to 1,870 stores. SOURCE Extra Space Storage Inc.

Did you know?

EXR's revenue grew at a 17.1% CAGR over the last 6 years.

Current Price

$139.33

-1.89%

GoodMoat Value

$163.88

17.6% undervalued
Profile
Valuation (TTM)
Market Cap$29.42B
P/E31.16
EV$41.83B
P/B2.19
Shares Out211.14M
P/Sales8.62
Revenue$3.41B
EV/EBITDA18.66

Extra Space Storage Inc (EXR) — Q4 2018 Earnings Call Transcript

Apr 5, 202611 speakers3,830 words61 segments

AI Call Summary AI-generated

The 30-second take

Extra Space Storage had a solid year, meeting its financial goals despite facing more competition from new storage facilities being built. The company is confident because demand for storage remains strong and it is finding good opportunities to buy properties and grow its business. However, they expect the competitive pressure to be a bit tougher in 2019, which might slow their profit growth slightly.

Key numbers mentioned

  • Core FFO for the year was $4.67 per share.
  • 2019 same-store revenue is expected to increase 2% to 3%.
  • 2019 same-store expense growth is expected to increase 3.75% to 4.75%.
  • Unencumbered pool now stands at $5.6 billion.
  • 2018 acquisition volume was $580 million.
  • Same-store NOI grew 4% for the year.

What management is worried about

  • The impact of new supply will be greater in 2019 than it was in 2018 due to the cumulative effect of several years of elevated development.
  • Property taxes continue to be higher than inflation, creating expense pressure.
  • Marketing spend is increasing due to inflation from more people bidding on search engines.
  • Major Florida and Texas markets are specifically impacted by new supply deliveries.
  • Some revenue growth moderation is expected in markets not heavily impacted by new supply due to multiple years of outsized growth resulting in tough comparisons.

What management is excited about

  • The economy continues to be healthy, supporting demand for their services.
  • Concerns about declining use of storage due to millennials or disruptive new businesses are proving to be unfounded.
  • Large operators continue to have a significant technology advantage over most of the industry.
  • The challenges presented by new supply also continue to bring opportunities, like adding stores to their third-party management platform.
  • They have a robust pipeline for off-market acquisitions, with 84% of all 2018 acquisition volume completed through off-market transactions.

Analyst questions that hit hardest

  1. Unidentified Analyst (Bank of America) — New Supply Impact: Management responded by stating their view hadn't changed, but gave a lengthy explanation about development delays shifting impact between years and caveated their outlook heavily on future development trends.
  2. Jeremy Metz (BMO Capital Markets) — Signs of Slowing Demand: Management gave an evasive answer, stating February was not significantly different than January and that guidance "all depends on where you are in that range," avoiding a direct assessment of caution.
  3. Eric Frankel (Green Street Advisors) — Acquisition Guidance Conservatism: Management defended their guidance by stating it's difficult to predict off-market opportunities, and while they hope to exceed it, they are "not banking on that," deflecting the suggestion their target was too low.

The quote that matters

We expect another great year in 2019 despite the challenges we're all aware of.

Joe Margolis — CEO

Sentiment vs. last quarter

Omit this section as no direct comparison to a previous quarter's transcript or summary was provided in the context.

Original transcript

Operator

Good day, ladies and gentlemen. And welcome to the Fourth Quarter 2018 Extra Space Storage Inc. Earnings Conference Call. At this time, all participants will be in a listen-only mode. Later, we will conduct a question-and-answer session and instructions will be given at that time. As a reminder, this conference call is being recorded. I would now like to turn the call over to Jeff Norman. You may begin.

O
JN
Jeff NormanModerator

Thank you. Welcome to Extra Space Storage's fourth quarter and year-end 2018 earnings call. In addition to our press release, we have furnished unaudited supplemental financial information on our website. Please remember that management's prepared remarks and answers to your questions may contain forward-looking statements as defined in the Private Securities Litigation Reform Act. Actual results could differ materially from those stated or implied by our forward-looking statement due to risks and uncertainties associated with the company's business. These forward-looking statements are qualified by the cautionary statements combined in the company's latest filings with the SEC which we encourage our listeners to review. Forward-looking statements represent management's estimates as of today, Thursday, February 21, 2019. The company assumes no obligation to revise or update any forward-looking statements because of changing market conditions or other circumstances after the date of this conference call. I would now like to turn the call over to Joe Margolis, Chief Executive Officer.

JM
Joe MargolisCEO

Thank you, Jeff, and hello everyone. Thank you for joining us for our fourth quarter and year-end call. It was great to have so many of you here last month for our Investor Day, and we appreciate your interest in and support of Extra Space Storage. 2018 was another solid year; same-store revenue was in line with expectations. Our diversified portfolio and best-in-class platform are maintaining very high occupancies while producing positive rate growth despite a challenging environment with new supply in many markets. Expenses were also generally in line with expectations, with the exception of a couple of uncontrollable expenses that hit in the first half of the year. Our team stepped up and did a great job with controllable expenses, especially in the last two quarters, and found ways to offset some of the expense growth through savings and efficiencies. Our same-store NOI grew 4% for the year despite a challenging operating environment. Same-store NOI was enhanced by our strong external growth from third-party management and off-market acquisitions, resulting in core FFO growth of 6.6%, which was above the high end of our annual guidance. Looking forward to 2019, many of the themes are similar to 2018. We continue to see new supply delivered in many markets. The rate of deliveries has started to slow, and while we still believe new openings in 2019 will be lower than in 2018, we expect the impact of new supply to be greater due to the cumulative effect of several years of elevated development. These concerns are the same concerns we discussed on our call a year ago. However, there are also some encouraging themes from last year that will continue into 2019. First, the economy continues to be healthy. Second, we are in a need-based industry with steady demand and solid fundamentals. Third, concerns about declining use of storage due to millennials, disruptive new businesses, or otherwise are proving to be unfounded. And fourth, large operators continue to have a significant technology advantage over most of the industry. As a result, occupancy remains very strong, and we have positive rate growth in most markets. We have a geographically diverse portfolio and a platform built to drive traffic to our stores, our website, and our call centers. In short, Extra Space is well prepared to navigate today's competitive landscape. The challenges presented by new supply also continue to bring us opportunities. In 2018, we added 153 stores to our third-party platform and continue to have a robust pipeline for 2019. We invested $580 million in acquisitions, $145 million of which was invested in certificate of occupancy or development fields. We were successful at finding accretive acquisition opportunities for our partners and other relationships before they were exposed to the broader market. 84% of all 2018 acquisition volume was completed through off-market transactions. This off-market acquisition trend has continued into 2019 as we recently completed the buyout of one of our joint venture partners in 12 properties in Los Angeles and the Bay area; these are well-located, purpose-built properties that we developed ourselves in the early 2000s in top-tier infill markets with true barriers to entry. Extra Space realized a $72.8 million promote in the joint venture through the transaction, which was applied to the purchase price. While 2019 will not be without its challenges, we are making the necessary investments to strengthen our platform and support our growth while maintaining operational excellence in the current environment. I would now like to turn the time over to Scott.

SS
Scott StubbsCFO

Thanks, Joe, and hello everyone. Our core FFO for the quarter was $1.22 per share, and our core FFO for the year was $4.67 per share, ahead of our guidance. The peak was primarily due to property performance and G&A savings. Core FFO includes a $0.02 adjustment for the write-off of deferred financing costs related to the prepayment of notes payable to trust. We continue to evolve our balance sheet, which has never been stronger. During the quarter, we amended our credit facility, accessed our ATM, and increased our unencumbered pool, which now stands at $5.6 billion. These efforts are part of our goal to further diversify our capital structure, ladder our maturities, and minimize our average interest rate while extending the average term. This will ensure that we continue to have capacity to fund future growth through multiple sources of capital. Last night we provided guidance and annual assumptions for 2019; our new same-store pool increased by 38 stores to a total of 821. Same-store revenue is expected to increase 2% to 3% in 2019. As Joe mentioned, we believe the impact from new supply will be greater in 2019 than it was in 2018. The level of this impact will depend on the timing of deliveries and the speed of absorption in impacted markets, specifically the major Florida and Texas markets. Our guidance also assumes some revenue growth moderation in markets not heavily impacted by new supply. This is due to multiple years of outsized growth resulting in tough comps. Same-store expense growth is expected to increase 3.75% to 4.75%. The increase in expenses is primarily driven by outsized growth in property taxes and marketing spend. Our revenue and expense guidance results in NOI growth of 1.25% to 2.75%. Our full-year core FFO is estimated to be $4.73 to $4.83 per share. In 2019, we anticipate total dilution of $0.23 from value-add and C of O acquisitions, up $0.03 from 2018. We recognize that short-term headwinds cause to our core FFO growth rate but believe the investment in these lease-up stores continues to improve the quality of the portfolio and generates long-term value for our shareholders. With that, let's turn it over to Jeff to start our Q&A.

JN
Jeff NormanModerator

Thanks, Scott. In order to ensure we have adequate time to address everyone's questions, I would ask that everyone keep your initial questions brief. If time allows, we'll address follow-on questions once everyone has had the opportunity to ask their initial questions. With that, let's turn over to Michelle to start our Q&A.

Operator

Our first question comes from Jeff Specter of Bank of America.

O
UA
Unidentified AnalystAnalyst

Good morning, guys. This is Shirley Wu with Jeff Specter. So thanks for the actual call on our supply. I think in previous earnings calls you've mentioned that the percentage of a portfolio being affected by the new supply would be around 60% to 90%. Has that changed, and what do you think 2020 is going to look like?

JN
Jeff NormanModerator

So our view of 2019 has not changed. The only thing that's changed on the ground is a certain number of developments that we expect to be delivered in 2018 were, in fact, delayed and now will be delivered in 2019. But we expect the same thing to happen in 2019 in some of the properties that are scheduled to be delivered late in 2019 will, in fact, be delayed and not delivered until 2020. So our view continues to be that deliveries will be higher in 2018 than in 2019, although peak impact is in 2019 because of the cumulative effect. As to 2020 and our views, frankly, it's all subject to the trend continuing of decreasing new developments. If, in fact, people start putting more shovels in the ground, then we could be wrong, and we just have to wait and see what happens.

UA
Unidentified AnalystAnalyst

All right. Could you talk about street rates in 4Q and maybe how that's going to look in 1Q of 2019 as well?

SS
Scott StubbsCFO

Yes, Shirley, our street rates in the fourth quarter were in the low single digits, achieving about 2% in January.

Operator

Our next question comes from Jeremy Metz of BMO Capital Markets.

O
JM
Jeremy MetzAnalyst

Did you mention the drag from discounting at all? I know last quarter's about an 80 basis points drag or supposed to update a little bit here in the fourth quarter. What was it?

SS
Scott StubbsCFO

So in the fourth quarter, there was really no drag or no benefit from discounts; it was flat. Our guidance for 2019 is the same – no benefit or drag.

JM
Jeremy MetzAnalyst

So if we combine that with the 2% effective rate you just mentioned here, it obviously takes a while to roll through same-store, but as we think where you're at today and where your guidance is – the 2.5% midpoint for revenue, assuming you are actually going negative on that effective runs, and it sounds like January is holding. But are you seeing any sort of signs already maybe in February of some slowing that's making you more cautious?

SS
Scott StubbsCFO

February is not significantly different than January, and I think guidance all depends on where you are in that range.

JM
Jeremy MetzAnalyst

Okay. And then just one last one, Joe. At the investor day, you touched on the new bridge financing program you started. Can you just give an update on where that stands today? What sort of activity you're seeing out there, and how much capital allocation are you putting in the budget here for 2019?

JM
Joe MargolisCEO

Sure, Jeremy, I'd be happy to. For those of you who weren't at investor day, we started a new bridge lending program, the goals of which are to expand our management platform to form additional relationships across the industry because we found through management partnerships and other activities we do that those relationships frequently turn out to produce acquisitions or other benefits and to fill what we perceive as a capital void in the market and make some money by lending to non-stabilized stores. We will not be lending to development stores; we don't want to have to take over a half-finished development, but we believe there is an opportunity to lend on stores that are not yet stabilized. We're just starting this program; we've made a couple of loans, we have a few in the hopper, we're getting very good reception in the marketplace. But we are just beginning. We're going to walk before we run. We're going to see how the market reacts to this, and I would not expect it to be a significant capital allocation in 2019.

Operator

Our next question comes from Ronald of Morgan Stanley.

O
UA
Unidentified AnalystAnalyst

Just following up on same-store expenses. I think you mentioned outside property taxes and marketing spend. Just curious if you can find more details? How does that – how does the growth rate compare for those versus 2018 and if there's any markets or any kind of one-time thing that's really driving this outside nature of these expenses?

SS
Scott StubbsCFO

Yes, our property tax budgets for 2019 assume about a 4.5% increase year-over-year. We continue to see pressure across multiple markets, so it's actually down slightly from 2018 but continues to be higher than inflation. 2019 marketing spend is about 11% is what we budgeted, which is up from our annual run rate of 2018. That comes from a couple of things. One is just overall inflation from more people bidding on using the search engines, and that's driving the cost of the bids up, as well as, you know, we're going into a supply cycle and wanting to make sure that we stay top of mind in people's buying decisions.

UA
Unidentified AnalystAnalyst

Right. And then just a quick one on development. Maybe could you just comment versus 3, 6, 9 months ago? Have you seen any incremental signs from developers, whether it's deal compression or whether it's projects taking longer to lease up? Any incremental color on slowing that supply pipeline?

JM
Joe MargolisCEO

I think we are seeing the factors you described: yield compression, increased costs, and just an awareness that many markets are over-built or fully built, and some more caution. So we are seeing a hold back in new supply in some areas, new developments in some areas, but there still are people who have either more optimistic views or lower yield requirements that are still trying to go forward.

UA
Unidentified AnalystAnalyst

Great. And the last one for me is; just I noticed in the release that Miami was added to markets lagging in Philly was cited as the market that is performing. Can you just maybe a little bit more color on what's going on there? Is there anything to note?

JM
Joe MargolisCEO

I think that's directly related to new supply. Miami has had a very large influx of new development that is affecting performance, and we haven't seen the same thing in Philadelphia.

Operator

Our next question comes from Smedes Rose from Citi.

O
SR
Smedes RoseAnalyst

Hi, thank you. I wanted to ask you, did sequential decline in curated occupancy from 3Q to 4Q feel steeper than what we've seen in several years now? Did that surprise you at all? Can you maybe provide a little more color on the, I guess, the case over the course of the quarter?

SS
Scott StubbsCFO

First of all, I would tell you I think sometimes people focus too much on rentals and vacates; I think if you look at our year-end occupancy, it was quite strong, maybe slightly stronger at the end of the third quarter. But again, the goal here obviously is to maximize revenue. You'll see it plus or minus 10, 15, 20, 30 basis points depending on the month, depending on the quarter. But I don't think the fourth quarter played out significantly different than what we were expecting, and we felt like we had a strong ending to the quarter of the year.

SR
Smedes RoseAnalyst

Okay, you were looking for that level of kind of sequential decline and that wasn't a surprise at all.

SS
Scott StubbsCFO

Not necessarily decline, but on an annual basis, we were expecting no benefit from occupancy, and that's largely where we ended up.

Operator

Our next question comes from Eric Frankel of Green Street Advisors.

O
EF
Eric FrankelAnalyst

I just want to go back to the same-store calculations. The news confirms or you said that it's a 15 basis points; can you just confirm the number of stores that can be added in the same-store pool?

JM
Joe MargolisCEO

We're adding, so our current pool is 783, and the new pool goes to 821, so a total add of 38.

EF
Eric FrankelAnalyst

And the average occupancy for the roughly, I guess, 440 or so stores, is that significantly lower or the same as what you currently have?

JM
Joe MargolisCEO

It's pretty much the same, very close to being right on top of each other.

EF
Eric FrankelAnalyst

And then, I know you mentioned a question regarding your capital allocation guidance here and the investments you have under contract in what you're hoping to close. But it seems like you're 70% of the way there essentially in terms of what you have under the contract or closed and what you're guided to; that seems somewhat conservative. Maybe you could provide a little more color on how you're thinking. I guess you have roughly $160 million of deal that you have in gone under contract or closed now, but it’s based on your guidance. Any reason why that shouldn't be higher just kind of given all the trends that you're referring to?

JM
Joe MargolisCEO

The only thing I could say is it's very difficult for us to predict when we're going to have opportunities to transact on an off-market basis. And as I said earlier, that's really where we are able to be successful. So, we could talk to the brokers, and we can understand the pipeline and what we think is coming forward, but we know we're not going to be very successful there. So is it possible that we exceed our guidance and buy more? Absolutely, but accretive opportunities are available and good deals; we have a balance sheet and capital flexibility to execute on those transactions. So I hope we do exceed our guidance in 2019 like we did in 2018, but we're not banking on that.

Operator

Our next question comes from Wes Golladay of RBC Capital Markets.

O
WG
Wes GolladayAnalyst

When rent growth slows, is it driven more by changing distribution channels or lower street rates?

JM
Joe MargolisCEO

The street rates are really what's going to drive your rent growth. I mean your current street rates, your current achieved rates at some point flows through and becomes your rental rate growth, and so street rates are going to probably be more influential than anything.

WG
Wes GolladayAnalyst

And then, going back to that 3-year rolling supply, when do you see that peaking and do you expect a gradual decline or a sharp decline, or how should we look at that going forward?

JM
Joe MargolisCEO

So we believe that 2018 was the peak delivery year, and we expect a gradual decline, and that's fully caveated by we don't know what people are going to do in terms of picking up development. We're looking at current trends and assuming that they continue. But if, for whatever reason, a bunch of people go capital into development and start putting shovels in the ground where they shouldn't, then we could be wrong.

WG
Wes GolladayAnalyst

And then, maybe going back to Keithman's question about the developers not hitting the returns; are there certain markets where you see maybe in the next year or two you can have an opportunistic fund and take advantage of some of this?

JM
Joe MargolisCEO

I think that is likely. I think there are going to be opportunities to purchase projects that are not hitting pro forma or not doing as well as a lender would like or an equity partner would like. And our acquisition guys are fully focused on that.

Operator

Our next question comes from Todd Stender of Wells Fargo.

O
TS
Todd StenderAnalyst

Just to go back to the $0.23 dilution expected from C of O and value add; have you guys separated those two on how much do you ascribe to those two buckets, each if you have?

JM
Joe MargolisCEO

It's about $0.16 from C of Os and about $0.07 from lease-up properties.

TS
Todd StenderAnalyst

It could represent a significant opportunity for earnings growth. Out of the 17 anticipated openings, 12 are scheduled to occur in the first half of the year. However, I also want to consider any potential offsets to that. Have you utilized the ATM in January or February due to your substantial acquisitions? I'm interested in understanding the source of your capital.

JM
Joe MargolisCEO

Well, we used the ATM in the fourth quarter, and in the current quarter, we've not. Yes, correct, third and fourth quarters of last year we used the ATM.

TS
Todd StenderAnalyst

And then just finally, excluding the 12 assets you've described in California that you've already gotten, where are the other locations? I know you've had a couple of C of O deals that are wholly owned, that you've acquired already in the first quarter; where are those in markets?

JM
Joe MargolisCEO

Louisville, Kentucky, and many in Pennsylvania. We just posted one in Brooklyn too last week.

SS
Scott StubbsCFO

Yes, we had several little closes. We have two in Brooklyn, one in Queens, and then also in Massachusetts.

Operator

Our next question comes from Tayo Okusanya of Jefferies.

O
TO
Tayo OkusanyaAnalyst

A couple of questions. The first one is the 2% increase in street rates that you guys have discussed; is that net of concessions, or is that without concessions?

JM
Joe MargolisCEO

It is not net of concessions; that is just we have achieved rates as the average, some of this pain, no matter which channel they come from. This can say discounts year-over-year, there is no change.

TO
Tayo OkusanyaAnalyst

Okay, so that's the first thing. Then I'm going back to a question I was asked earlier about not getting a lot of push back from in-place tenants on rent increases. But I was just curious, the guidance contemplates a slower rate of rent increases going forward because of supply or no?

JN
Jeff NormanModerator

No. We really don't believe supply impacts our ability to increase rents to tenants when appropriate.

TO
Tayo OkusanyaAnalyst

Okay, that's helpful. And then could you help us understand what the mark-to-market is in the portfolio? Like today, if a tenant moves out, average rents are X versus if a tenant moves into probably moving on average at this particular rent?

SS
Scott StubbsCFO

Yes, if you look at our employees' rents and compare those to our cheap rents, what people rented at when they come in the door on average for the year, it is mid-single digits, so call it 5%, that is considerably higher in the offseason, so right now it's call it double digits, and then it goes to zero in the summer months. So depending on the time of the year, we typically know our rates are typically higher in the summer when more people are moving in and lower in the offseason with fewer people moving. So that rolled down is higher in the colder months, and I would tell you to be careful to assume that's the roll down on everybody because you have many people that moved in and moved right back out, so they are at very close to what the street rate is.

Operator

There are no further questions. I will turn the call back over to Joe Margolis, CEO, for any closing remarks.

O
JM
Joe MargolisCEO

Thank you, everyone, for joining us today. We expect another great year in 2019 despite the challenges we're all aware of and we've all discussed. We operate in a resilient sector; our demand is needs-based. We're able to achieve high occupancies and positive rate growth, and we have significant external growth opportunities. We continue to invest heavily in technology. Our digital marketing and revenue management systems continue to evolve and improve. But none of this would be possible without our people. We have an incredibly deep team of dedicated, motivated, engaged employees who live our values every day and are driving our performance, and I want to recognize their contributions to our efforts and our success. Thank you all for your interest, and now we'll talk to you soon.

Operator

Ladies and gentlemen, thank you for participating in today's conference.

O