Skip to main content

Extra Space Storage Inc

Exchange: NYSESector: Real EstateIndustry: REIT - Industrial

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of March 31, 2026, the Company owned and/or operated 4,344 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 335.6 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. Condensed Consolidated Balance Sheets ( In thousands, except share data ) March 31, 2026 December 31, 2025 (Unaudited) Assets: Real estate assets, net $ 24,926,765 $ 25,004,350 Real estate assets - operating lease right-of-use assets 737,606 732,176 Investments in unconsolidated real estate entities 1,069,602 1,066,783 Investments in debt securities and notes receivable 1,758,534 1,806,526 Cash and cash equivalents 138,986 138,920 Other assets, net 467,877 515,291 Total assets $ 29,099,370 $ 29,264,046 Liabilities, Noncontrolling Interests and Equity: Secured notes payable, net $ 1,076,443 $ 1,079,565 Unsecured term loans, net 1,495,012 1,494,659 Unsecured senior notes, net 9,446,570 9,432,427 Revolving lines of credit and commercial paper 1,152,500 1,224,000 Operating lease liabilities 769,688 761,106 Cash distributions in unconsolidated real estate ventures 74,288 73,701 Accounts payable and accrued expenses 374,814 357,583 Other liabilities 497,553 516,969 Total liabilities 14,886,868 14,940,010 Commitments and contingencies Noncontrolling Interests and Equity: Extra Space Storage Inc. stockholders' equity: Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding — — Common stock, $0.01 par value, 500,000,000 shares authorized, 211,197,111 and 211,155,322 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 2,112 2,112 Additional paid-in capital 14,882,445 14,880,646 Accumulated other comprehensive income (loss) 314 (420) Accumulated deficit (1,552,391) (1,449,172) Total Extra Space Storage Inc. stockholders' equity 13,332,480 13,433,166 Noncontrolling interest represented by Preferred Operating Partnership units 47,827 53,827 Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 832,195 837,043 Total noncontrolling interests and equity 14,212,502 14,324,036 Total liabilities, noncontrolling interests and equity $ 29,099,370 $ 29,264,046 Consolidated Statement of Operations for the Three Months Ended March 31, 2026 and 2025 ( In thousands, except share and per share data) - Unaudited For the Three Months Ended March 31, 2026 2025 Revenues: Property rental $ 733,213 $ 704,380 Tenant reinsurance 89,119 84,712 Management fees and other income 33,695 30,905 Total revenues 856,027 819,997 Expenses: Property operations 238,303 223,582 Tenant reinsurance 17,867 17,116 General and administrative 46,509 45,974 Depreciation and amortization 185,795 180,356 Total expenses 488,474 467,028 Gain on real estate assets held for sale and sold, net — 35,761 Income from operations 367,553 388,730 Interest expense (147,299) (142,399) Non-cash interest expense related to amortization of discount on unsecured senior notes, net (12,555) (11,313) Interest income 39,543 38,967 Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense 247,242 273,985 Equity in earnings and dividend income from unconsolidated real estate entities 15,760 19,931 Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest 207 — Income tax expense (10,789) (8,991) Net income 252,420 284,925 Net income allocated to Preferred Operating Partnership noncontrolling interests (673) (724) Net income allocated to Operating Partnership and other noncontrolling interests (10,770) (13,326) Net income attributable to common stockholders $ 240,977 $ 270,875 Earnings per common share Basic $ 1.14 $ 1.28 Diluted $ 1.14 $ 1.28 Weighted average number of shares Basic 210,896,947 211,850,618 Diluted 220,322,872 212,052,742 Cash dividends paid per common share $ 1.62 $ 1.62 Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months Ended March 31, 2026 and 2025 (In thousands) - Unaudited For the Three Months Ended March 31, 2026 2025 Net Income $ 252,420 $ 284,925 Adjusted to exclude: Gain on real estate assets held for sale and sold, net — (35,761) Equity in earnings and dividend income from unconsolidated real estate entities (15,760) (19,931) Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest (207) — Interest expense 147,299 142,399 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 12,555 11,313 Depreciation and amortization 185,795 180,356 Income tax expense 10,789 8,991 General and administrative 46,509 45,974 Management fees, other income and interest income (73,238) (69,872) Net tenant insurance (71,252) (67,596) Non same-store rental revenue (54,604) (36,831) Non same-store operating expense 36,433 26,955 Total same-store net operating income $ 476,739 $ 470,922 Same-store rental revenues 678,609 667,549 Same-store operating expenses 201,870 196,627 Same-store net operating income $ 476,739 $ 470,922 Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Year Ending December 31, 2026 - Unaudited For the Year Ending December 31, 2026 Low End High End Net income attributable to common stockholders per diluted share $ 4.30 $ 4.60 Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership 0.22 0.22 Net income attributable to common stockholders for diluted computations 4.52 4.82 Adjustments: Real estate depreciation 3.12 3.12 Amortization of intangibles 0.05 0.05 Unconsolidated joint venture real estate depreciation and amortization 0.13 0.13 Funds from operations attributable to common stockholders 7.82 8.12 Adjustments: Non-cash interest expense related to amortization of discount on unsecured senior notes, net 0.19 0.19 Amortization of other intangibles related to the Life Storage Merger, net of tax benefit 0.04 0.04 Core funds from operations attributable to common stockholders $ 8.05 $ 8.35 Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending December 31, 2026 (In thousands) - Unaudited For the Year Ending December 31, 2026 Low High Net Income $ 975,500 $ 1,059,000 Adjusted to exclude: Equity in earnings of unconsolidated joint ventures (63,500) (64,500) Interest expense 597,000 592,000 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 43,000 42,000 Depreciation and amortization 738,500 738,500 Income tax expense 48,000 47,000 General and administrative 192,500 190,500 Management fees and other income (140,000) (141,500) Interest income (149,500) (151,000) Net tenant reinsurance income (289,000) (292,000) Non same-store rental revenues (221,000) (222,000) Non same-store operating expenses 145,000 144,500 Total same-store net operating income 1 $ 1,876,500 $ 1,942,500 Same-store rental revenues 1 2,691,000 2,745,000 Same-store operating expenses 1 814,500 802,500 Total same-store net operating income 1 $ 1,876,500 $ 1,942,500 (1) Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2026 same-store pool of 1,870 stores. On January 1, 2026, the Company updated the property count of the same-store pool from 1,804 to 1,871 stores. In the quarter ended March 31, 2026, one property was removed due to casualty loss, reducing the same-store pool to 1,870 stores. SOURCE Extra Space Storage Inc.

Did you know?

EXR's revenue grew at a 17.1% CAGR over the last 6 years.

Current Price

$139.33

-1.89%

GoodMoat Value

$163.88

17.6% undervalued
Profile
Valuation (TTM)
Market Cap$29.42B
P/E31.16
EV$41.83B
P/B2.19
Shares Out211.14M
P/Sales8.62
Revenue$3.41B
EV/EBITDA18.66

Extra Space Storage Inc (EXR) — Q4 2019 Earnings Call Transcript

Apr 5, 202611 speakers4,298 words43 segments

AI Call Summary AI-generated

The 30-second take

Extra Space Storage reported a solid 2019, with strong occupancy and earnings growth. However, they expect 2020 to be a tougher year due to ongoing competition from new storage facilities being built. Management remains confident in their long-term strategy and ability to navigate this challenging period.

Key numbers mentioned

  • Same-store occupancy ended the year at 92.4%
  • Same-store revenue increased 3.5%
  • Core FFO per share for the year was $4.88
  • 2020 same-store revenue growth is expected to be 0.75% to 1.75%
  • 2020 same-store expense growth is expected to be 4% to 5%
  • Acquisition investment expected to be $230 million in 2020

What management is worried about

  • The supply cycle will continue to dampen performance in 2020.
  • New supply delivered over the past 3+ years continues to create competitive pressure.
  • Property tax increases are heavily weighted to Florida, Illinois, New York, and Texas.
  • Marketing and payroll expenses are expected to continue to be elevated.
  • Revenue growth in major markets like New Jersey/New York and Los Angeles/Orange County is expected to continue slowing.

What management is excited about

  • The supply of new facilities is moderating and will reverse.
  • The company has an increasing advantage over smaller "mom-and-pop" businesses.
  • Innovative external growth efforts like the bridge loan program and preferred equity investments are successful.
  • Markets like Dallas, Atlanta, and Miami may be bottoming out and have potential upside.
  • The company maintains a robust pipeline for its third-party management platform without compromising its pricing structure.

Analyst questions that hit hardest

  1. Jeff Spector — Analyst: Supply forecast and guidance timing Management gave a long answer explaining that while new supply deliveries are declining, the accumulated supply from past years is still creating pressure, and revenue growth declines are expected to moderate throughout 2020.
  2. Smedes Rose — Analyst: Lower acquisition outlook and market pricing Management responded defensively, stating they have less in the pipeline, see very few quality stabilized assets for sale, and are not willing to compete on price for brokered deals in the current market.
  3. Jonathan Hughes — Analyst: Conservatism in 2020 revenue guidance Management's response was somewhat evasive, focusing on the range of guidance and comparing quarterly exit rates rather than directly addressing the implied significant deceleration.

The quote that matters

Even in the toughest part of the development cycle, we project to deliver over 4% core FFO growth.

Joe Margolis — CEO

Sentiment vs. last quarter

Omit this section as no previous quarter context was provided in the transcript.

Original transcript

JN
Jeff NormanVice President of Investor Relations

Thank you, Latiff. Welcome to Extra Space Storage’s fourth quarter and year-end 2019 earnings call. In addition to our press release, we have furnished unaudited supplemental financial information on our website. Please remember that management’s prepared remarks and answers to your questions may contain forward-looking statements as defined in the Private Securities Litigation Reform Act. Actual results could differ materially from those stated or implied by our forward-looking statements due to risks and uncertainties associated with the company’s business. These forward-looking statements are qualified by the cautionary statements contained in the company’s latest filings with the SEC, which we encourage our listeners to review. Forward-looking statements represent management’s estimates as of today, February 19, 2020. The company assumes no obligation to revise or update any forward-looking statements because of changing market conditions or other circumstances after the date of this conference call. I would now like to turn the call over to Joe Margolis, Chief Executive Officer.

JM
Joe MargolisCEO

Hello, everyone. Thank you for joining us for our 2019 fourth quarter and year-end call, and thank you for your interest in Extra Space Storage. We delivered solid results in 2019 despite significant competition from new supply and for external growth. Our same-store occupancy ended the year at 92.4%, the highest year-end mark since 2015. Our same-store revenue increased 3.5%, NOI increased 2.9%, and core FFO growth per share increased 4.5%, demonstrating the durability of our diversified portfolio and the progress of our platform and team. We had impressive external growth, acquiring 47 stores with an additional 177 stores added to our third-party management platform. The majority of these stores were new to the platform, meaning we brought a new property into the system every 1.3 business days on average. We also found other innovative ways to enhance our external growth, including redevelopment and net lease transaction with W. P. Carey, a preferred equity investment with SmartStop and the launch of a new bridge loan program. All of these efforts helped Extra Space invest approximately $650 million at attractive, risk-adjusted returns. The fourth quarter not only marks the end of another solid year, but an incredible decade of performance. Over that time, we grew our store count by more than 1,000 stores, an increase of 137%. We developed proprietary technology that helped us optimize performance and consistently outperform our peers. We delevered our balance sheet and achieved a BBB stable rating from S&P. Most importantly, Extra Space Storage provided the highest 10-year return to shareholders of any publicly-traded REIT and the eleventh highest of all companies in the S&P 500 regardless of sector. We are proud of the growth we experienced over the past 10 years and the value it created for our shareholders. We appreciate the support of our investors, lenders, and partners who contributed to our growth and success over the past decade. We also acknowledge the vital contributions, hard work, and dedication of over 4,000 employees who made such performance possible. The culture and values of this team led us to be named in the Top 100 Best Places to Work by Glassdoor out of over 1 million companies. While we are proud of our accomplishments and while we believe it is important to celebrate our past successes, we are even more focused on the future. Most of the headwinds faced in 2019 will continue to be present in 2020. The supply cycle we find ourselves in will continue to dampen performance, but it is moderating and will reverse. But even while in the depths of this cycle, we are in an incredible business marked by high occupancies, increasing customer demand, longer average lengths of stay used by all age demographics, no real disruptor on the horizon, and an increasing advantage of the large operators over the mom-and-pop businesses. The stable and increasing cash flows we have all enjoyed continue to be a hallmark of Self Storage. We are committed to leveraging our experience, our technological sophistication, and our diversified portfolio to continue to provide solid returns in 2020 and in the decade ahead of us. I would now like to turn the time over to Scott.

SS
Scott StubbsCFO

Thanks Joe, and hello everyone. Our core FFO for the year was $4.88 per share, ahead of the high end of our guidance. The beat was primarily attributable to lower interest expense and income taxes. During the fourth quarter, rental and tenant insurance revenue were in line with expectations. Revenue growth was primarily driven by achieved rate growth and higher occupancy with lower discount usage also providing a benefit. Same-store expenses were elevated due to increases in property tax, marketing expense, and payroll. We continue to be pleased with the quality of our balance sheet and our access to all types of capital. After obtaining our BBB credit rating from S&P, we now qualify for improved pricing on our credit facility that will lower interest expense going forward. Last night, we provided guidance and annual assumptions for 2020. Our new same-store pool will increase by 42 stores for a total of 863 stores. We expect the change in the same-store pool to benefit our revenue growth by only 10 basis points or less over the year. We experienced gradual moderation in our same-store revenue growth through the end of 2019 due to new supply, and expect that moderation to continue into 2020. Same-store revenue growth is expected to increase 0.75% to 1.75%. 2020 same-store expense growth is expected to increase 4% to 5%. We do not expect as much pressure from property taxes and marketing expenses in 2020, but we do expect them to continue to be outsized. The projected increases in property taxes are heavily weighted to Florida, Illinois, New York, and Texas. In addition, we anticipate higher payroll expenses due to a difficult 2019 comp. Our revenue and expense guidance results in same-store NOI growth expectations of negative 0.5% on the low end of the range to a positive 1% on the high end. For 2020, we expect to invest $230 million in acquisitions, approximately $55 million of which is closed or under contract. We also expect to invest an additional $60 million in bridge loans. Our guidance assumes external growth will be financed with net operating income and debt. As always, we are committed to being disciplined, but we will be opportunistic and innovative in seeking additional ways to grow externally. We have plenty of liquidity and capacity and will proactively pursue accretive growth opportunities as they become available. Our full year core FFO is estimated to be $4.99 to $5.08 per share. In 2020, we anticipate $0.07 of dilution from value-add acquisitions and an additional $0.13 of dilution from C of O stores for a total dilution of $0.20, down $0.03 from 2019 levels. With that, let’s now turn it over to Latiff to start our question-and-answer session.

JS
Jeff SpectorAnalyst

Great, thank you. If we can talk a little bit more please about your same-store revenue guidance for ‘20 over ’19. I think Joe talked about moderation, but can you talk – and again continued pressures from supply, but can you tie the comments and discuss that a little bit more?

JM
Joe MargolisCEO

Sure. Thanks, Jeff. So, we have been discussing revenue growth moderation and a soft landing for several years now, and we experienced a decline as moderation in revenue growth in 2019, but it was somewhat delayed from our initial guidance. It was somewhat later in the year, and that was likely due to delays in the delivery of new supply. Our 2020 guidance indicates continued revenue growth declines, but at a moderating pace over the year. And by the end of the year, we believe it will be flat.

JS
Jeff SpectorAnalyst

Okay, I am trying to understand the guidance in relation to previous comments about supply and peak supply in your markets. You had estimated that would occur in 2018, and although you were hesitant to mention peak pressure in 2019, it seems that pressure extends into 2020. Can you provide more details on your supply forecasts for your markets?

JM
Joe MargolisCEO

Sure. So, we do still believe we experienced peak deliveries in 2018 and that deliveries moderated somewhat in 2019. We see a more significant decline in deliveries in our markets in 2020 by about a third. Now that assumes some assumptions as to the same push rate or delay rate in 2020 than 2019, but we do see a greater decline in deliveries in our market significantly greater in 2020 than ‘19. But that being said, as you hinted at, the impact is accumulation of the supply from the past 3 plus years. And that’s why we are still fighting through this development cycle, although we are seeing the light at the end of the tunnel.

JS
Jeff SpectorAnalyst

Okay. If I can ask one follow-up then, I guess again tying those comments to, you mentioned you expect less pressure from – on the marketing spend or marketing spend to stabilize, which was much higher in ‘19 than we initially thought. Does the lower revenue forecast have anything to do with a company decision to spend less on marketing or nothing?

JM
Joe MargolisCEO

No. First of all, thank you for that question. I think it’s important that we be clear about what marketing spend is. Marketing spend is akin to an investment. When we choose to spend marketing dollars, we are doing so because we can track a positive ROI on those dollars, and marketing spend is less than 3% of revenue for us. So, it doesn’t have a giant impact when you have a high margin business and you can generate rentals by that spend. That being said, our 2020 budgets do have a moderate increase in marketing spend. We will see and feel a greater impact of that increase, excuse me, in the first quarter due to a bad comp with first quarter 2019, but we do have a moderate impact over the life of the year. And frankly, if we end up spending more than our budgets, say we do, it’s because we chose to spend that money and we believe it’s going to have and we know it’s going to have a good return.

SS
Scott StubbsCFO

Thanks, Jeff.

JM
Joe MargolisCEO

Thanks, Jeff.

KK
Ki Bin KimAnalyst

Thanks. Can you talk about those street rates and promotion trends you saw in the quarter and up to January, February?

SS
Scott StubbsCFO

Yes. Ki Bin, this is Scott. So, we continue to use promotions to attract customers, but it’s pretty similar to what we have done throughout the entire year. The quarter looked a little different because it’s when we lapped our current discounting policy with how we did things last year. So, discounting had less of a benefit in the fourth quarter than it had for the first three quarters of the year. Our discounting trend in 2020 is assumed to be very similar to what we did in 2019. If you look at rates in 2019, you probably need to start at the first of the year. At the first of the year, we had low-to-mid, single-digit rate growth and our occupancy fell. So, by midyear, we were about 50 basis points below year-over-year in our occupancy, and we made a decision to be a little bit more aggressive not only in marketing spend, but also in our rate. So, starting with July 4, we ran a special where we dropped rates 7% or 8% during the month of July and primarily related with that special is when we started doing that. And we would tell you it worked. The additional marketing spend and the lower rates in July caused occupancy to jump. We then pushed rates up throughout the remainder of the year and finished the year close to flat. So, we were slightly negative on our achieved rates, but our occupancy grew by about 140 basis points from the end of June through the end of the year, so that combination of increased marketing spend and lower rates caused occupancy to grow, and towards the end of the year, as we pushed rates back up to closer to flat, we continued to maintain that occupancy and actually expanded it a little bit.

KK
Ki Bin KimAnalyst

Okay. And implicitly in your guidance, I know it’s not just one lever, because everything is kind of related, but what is implicitly in your guidance for – in 2020 for street rates and promotional usage, because I am guessing the promotion usage will become a tougher comp in 2020?

SS
Scott StubbsCFO

Yes. Promotional usage we are not assuming there is any benefit or any detriment in 2020 and all of the growth in the 0.75% to 1.75% comes from a combination of rate and occupancy.

SR
Smedes RoseAnalyst

Hi, thanks. I wanted to ask you just a little bit about your acquisitions outlook. At least relative to our forecast, it’s quite a bit lower relative – and where it was last year. And I guess if you could just talk about what you are seeing and maybe why you expect it to come down some and then just on the JV side that looks flat year-over-year? And I think before in your comments you sort of talked about how that was maybe a more attractive risk-reward situation. So just wondering maybe if you could talk a little bit more about your expectations on the JV side as well?

JM
Joe MargolisCEO

Sure, happy to, Smedes. So I think it’s important to recall that we went into 2019 with over $300 million of deals in the pipeline and we are entering into this year with $54 million, $55 million worth of deals in the pipeline. So, we have less kind of – less in the bag that we know is going to come about. A lot of that is due to we significantly slowed down our commitments to CO deals and developments several years ago. So there are much fewer of those delivering now and that turned out to be a good decision. I am happy we don’t have more new product being delivered into today’s market. On the acquisition side, we see very few least stable good properties, good markets on the market. There are just very few of those. Most of what we see in the market are stores that are in some stage of lease-up and we price those and bid on them, but our view of the lease-up and the future returns of those is less than the market. And frankly, we are not very competitive and we don’t rely on being an active purchaser of brokered deals in 2020 just like we weren’t in 2019 and prior years. So that means we are going to have to get creative and we are going to have to try to talk to a lot of people in the market and see what their needs are and find the capital voids and see how we can use our advantages and try to create deals that produce accretive long-term value for our shareholders. And I can’t tell you what that is just like I couldn’t tell you in the beginning of 2019 that we were going to do a preferred equity investment or that our bridge loan program was going to be so successful or that I guess we were talking to W. P. Carey at that time, but we didn’t know we were going to ultimately get to a deal. So I can’t give you specifics of how we are going to grow externally, but I do tell you we got a bunch of smart people who are working every day out in the market trying to create good deals for us.

SR
Smedes RoseAnalyst

Okay. And so it sounds like just on the acquisitions front, they are looking at stabilized assets, maybe not much change in already pretty aggressive pricing and just less sort of quality product on the market. Is that a fair kind of characterization of what you are seeing?

JM
Joe MargolisCEO

That is fair. And I apologize, Smedes. I didn’t answer your joint venture question. So, we will go out and try to find deals that make sense for us. And once we find those deals, we will then find – we will then determine the best way to capitalize whether it’s with debt or with joint venture money or some other form of capitalization. And you are correct in today’s environment because of the reduction of risk when we are a joint venture partner and the enhancement of returns through management fees, tenant insurance, and hopefully, promotes and fees someday that joint ventures are more attractive in this stage of the market cycle than in other stages.

MM
Michael MuellerAnalyst

Thanks. Just want to clarify something, when you were talking about moderating revenue growth throughout 2020 and being flat by year end, was that a comment that the moderation would subside by year end or you expect to be fourth quarter 0% year-over-year growth?

JM
Joe MargolisCEO

I am sorry if I wasn’t clear on that. No, we do not expect the fourth quarter to be 0%. We expect the decline in revenue growth to have stopped.

MM
Michael MuellerAnalyst

Got it, got it. And then another question, you mentioned a longer length of stay, can you talk about that today versus say 3 years ago and 5 years ago how different it is?

JM
Joe MargolisCEO

Yes, it’s low single-digits, but it’s a very consistent slow increase in length of stay.

SS
Scott StubbsCFO

Your average today is just over 15 months, your average of everyone that has moved in and everyone that’s moved out in terms of length of stay.

JM
Jeremy MetzAnalyst

Hey, guys. I was just wondering if you kind of look at your call it top 15 or so markets, which ones of those do you think inflect here in 2020 for revenues versus 2019 and conversely, which ones do you think still have some slowing to go? And I guess I am just trying to think of how that gives you kind of confidence, Joe and some of the comments are on the light at the end of the tunnel and finishing the year here flat?

SS
Scott StubbsCFO

Yes. Jeremy, maybe starting on somewhere that could potentially hurt us to the downside you are starting with the New Jersey, New York market. It’s one of our top three markets and we saw revenue growth slow throughout this year and we are assuming that it will continue to slow next year. So, that’s a very big market for us. Another assumption is Los Angeles, Orange County continued to slow and another big market for us on the upside, potentially you saw Dallas tick up this quarter. Not necessarily one quarter doesn’t make a trend, but we are maybe optimistic that Dallas has seen bottom. And Atlanta and Miami are other markets that have seen a lot of supply and we are hoping are bottoming out and have potential upside that are both big markets for us.

JM
Joe MargolisCEO

Yes. No, our pipeline is pretty robust. We have I think about $24 million, $25 million in signed term sheets. We have another $130 million of term sheets outstanding and are back and forth on another $150 million with the loan. So don’t know how many of those will hit, but we are very active. There is a lot of activity. The yields on the loans depend on whether we keep the whole loan or involve our debt partner to take the value piece if you will. So if we keep the whole loan, our yields, not including management fee and tenant insurance is 5% to 6%. And if we placed the A piece with our loan partner, our yields are 10% to 11%.

JM
Jeremy MetzAnalyst

Got it. And last one from me is just on the third-party and just adding stores or platform, you mentioned the frequency with which you are adding them. So how are you thinking about further growing the third-party platform from here. I know in the past you used to take almost any contract to grow and scale the business. But now that you’ve got scale in many markets, are you turning more down today and being more discerning at this point?

JM
Joe MargolisCEO

I hope we didn’t – I hope our guys didn’t take any contracts like that. I think you are absolutely right. We are being more discerning today and we are turning away on a lot of more properties either because of saturation in the market where that property is, because it’s too big and it’s too small in some cases, we don’t believe in the project. If it’s a development, we frequently tell people, we don’t think they should build it and we’re not going to manage it if they do. It’s – but we still growing that platform at a good pace. We expect to have similar growth this year as last year and we are doing it without compromising our pricing structure. I know when some of our peers entered the business, there was a lot of concern that our pricing structure would have to change to continue to be – to attract the number of new properties that we attract, and it turned out that that’s not the case. We are able to maintain our pricing structure and grow at the rate that we’ve been growing at.

JM
Jeremy MetzAnalyst

And are the bulk of those still kind of on the development lease upfront, that’s the right way to think about?

JM
Joe MargolisCEO

It’s probably like 70:30, 70 development and 30 existing.

JH
Jonathan HughesAnalyst

Hey, good afternoon. Joe, earlier you mentioned continued revenue growth deceleration this year similar to last year, but last year’s initial guidance implied only 100 basis points of revenue growth deceleration. Your guidance for this year implies a greater than 200 basis point decel. So I am just trying to understand the level of conservatism that’s embedded in guidance. And I realize it’s better to set the bar low and then maybe raise throughout the year. But the outlook given last night just seems, I’d say, either concerningly lower or incredibly conservative.

JM
Joe MargolisCEO

So I guess it depends on where in the range you end up with. And we also ended December lower than the full fourth quarter. So – our budgets actually project flatter de-acceleration in 2020 than in 2019.

SS
Scott StubbsCFO

Yes. You started the quarter closer to 3%. And then if you average for the quarter, 2.5%, you can guess that you ended at closer to 2%, which is our starting point for 2020.

TT
Todd ThomasAnalyst

Hi, thanks. Just first question, Joe, back to your comments that revenue growth flattens out late in 2020 that suggests growth might begin to recover in ‘21 relative to ‘20. What gives you confidence at this point in the year ahead of the peak leasing season that growth will in fact flatten out or the deceleration will flatten out late in the year?

JM
Joe MargolisCEO

So we’ve been producing estimates of performance – annual performance at this time of year for many, many years. We have a great deal of experience in how our stores perform during different times of the season. We have, what I think is, a really good track record of at least achieving our guidance and therefore, have a great deal of confidence in the numbers we put out.

TT
Todd ThomasAnalyst

And does that – thought process, does that include a recovery in move-in rates and also in asking rates sort of across the system nationwide?

JM
Joe MargolisCEO

So rates are, of course, one input into revenue. And in many cases, rates will be the driver of the performance we project, but we have other tools as well that we can use.

SS
Scott StubbsCFO

It’s – right now, it’s in management fees and other income. It really is in management fees, but I mean, in other income but we roll it up into that bucket.

KK
Ki Bin KimAnalyst

And just for simplicity sake, what is the average interest rate that is maturing versus what you would look to refinance that?

SS
Scott StubbsCFO

Yes. So the piece that’s coming to $575 million is 3.8%. And our assumption in our model today is closer to 3.25%, but there is – if rates stay low where they are today, there is some potential benefit. And we’re also looking at more term we are looking at going 10 years versus 5 years.

JM
Joe MargolisCEO

Thank you. Thank you everyone for your participation today and interest in Extra Space Storage. We certainly understand everyone’s concern over declining revenue growth and impact of new supply in the market. However, I think it’s important to step back and look at some big picture items. Even in the toughest part of the development cycle, we project to deliver over 4% core FFO growth, which, given where we are, I would say, is not a bad result. We can do so because we have many tools, including innovative ways to grow to support this FFO growth, and we will continue to explore and execute smart innovative strategies with good risk-adjusted returns. Even with all this new supply delivered, we are at an extremely high occupancy, and this is a direct result of our ability to acquire customers. Our machine works. We have positive same-store revenue growth, even though two-thirds of our property have had new supply delivered in their markets. We have an improved rated flexible balance sheet and access to multiple sources of debt and acuity capital to allow us to take advantage of opportunities presented in the market. And we have been disciplined in the acquisition market. We’re not stretching to get deals. We are not buying things just to grow. We are remaining very disciplined and we continue to grow our management plus business without compromising our pricing structure. So, I know we are in difficult times, but I am very excited about our opportunity to outperform in 2020 and beyond. Thank you very much.

Operator

Ladies and gentlemen, this concludes today’s conference call. Thank you for participating. You may now disconnect.

O