Skip to main content

Extra Space Storage Inc

Exchange: NYSESector: Real EstateIndustry: REIT - Industrial

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of March 31, 2026, the Company owned and/or operated 4,344 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 335.6 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. Condensed Consolidated Balance Sheets ( In thousands, except share data ) March 31, 2026 December 31, 2025 (Unaudited) Assets: Real estate assets, net $ 24,926,765 $ 25,004,350 Real estate assets - operating lease right-of-use assets 737,606 732,176 Investments in unconsolidated real estate entities 1,069,602 1,066,783 Investments in debt securities and notes receivable 1,758,534 1,806,526 Cash and cash equivalents 138,986 138,920 Other assets, net 467,877 515,291 Total assets $ 29,099,370 $ 29,264,046 Liabilities, Noncontrolling Interests and Equity: Secured notes payable, net $ 1,076,443 $ 1,079,565 Unsecured term loans, net 1,495,012 1,494,659 Unsecured senior notes, net 9,446,570 9,432,427 Revolving lines of credit and commercial paper 1,152,500 1,224,000 Operating lease liabilities 769,688 761,106 Cash distributions in unconsolidated real estate ventures 74,288 73,701 Accounts payable and accrued expenses 374,814 357,583 Other liabilities 497,553 516,969 Total liabilities 14,886,868 14,940,010 Commitments and contingencies Noncontrolling Interests and Equity: Extra Space Storage Inc. stockholders' equity: Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding — — Common stock, $0.01 par value, 500,000,000 shares authorized, 211,197,111 and 211,155,322 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 2,112 2,112 Additional paid-in capital 14,882,445 14,880,646 Accumulated other comprehensive income (loss) 314 (420) Accumulated deficit (1,552,391) (1,449,172) Total Extra Space Storage Inc. stockholders' equity 13,332,480 13,433,166 Noncontrolling interest represented by Preferred Operating Partnership units 47,827 53,827 Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 832,195 837,043 Total noncontrolling interests and equity 14,212,502 14,324,036 Total liabilities, noncontrolling interests and equity $ 29,099,370 $ 29,264,046 Consolidated Statement of Operations for the Three Months Ended March 31, 2026 and 2025 ( In thousands, except share and per share data) - Unaudited For the Three Months Ended March 31, 2026 2025 Revenues: Property rental $ 733,213 $ 704,380 Tenant reinsurance 89,119 84,712 Management fees and other income 33,695 30,905 Total revenues 856,027 819,997 Expenses: Property operations 238,303 223,582 Tenant reinsurance 17,867 17,116 General and administrative 46,509 45,974 Depreciation and amortization 185,795 180,356 Total expenses 488,474 467,028 Gain on real estate assets held for sale and sold, net — 35,761 Income from operations 367,553 388,730 Interest expense (147,299) (142,399) Non-cash interest expense related to amortization of discount on unsecured senior notes, net (12,555) (11,313) Interest income 39,543 38,967 Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense 247,242 273,985 Equity in earnings and dividend income from unconsolidated real estate entities 15,760 19,931 Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest 207 — Income tax expense (10,789) (8,991) Net income 252,420 284,925 Net income allocated to Preferred Operating Partnership noncontrolling interests (673) (724) Net income allocated to Operating Partnership and other noncontrolling interests (10,770) (13,326) Net income attributable to common stockholders $ 240,977 $ 270,875 Earnings per common share Basic $ 1.14 $ 1.28 Diluted $ 1.14 $ 1.28 Weighted average number of shares Basic 210,896,947 211,850,618 Diluted 220,322,872 212,052,742 Cash dividends paid per common share $ 1.62 $ 1.62 Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months Ended March 31, 2026 and 2025 (In thousands) - Unaudited For the Three Months Ended March 31, 2026 2025 Net Income $ 252,420 $ 284,925 Adjusted to exclude: Gain on real estate assets held for sale and sold, net — (35,761) Equity in earnings and dividend income from unconsolidated real estate entities (15,760) (19,931) Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest (207) — Interest expense 147,299 142,399 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 12,555 11,313 Depreciation and amortization 185,795 180,356 Income tax expense 10,789 8,991 General and administrative 46,509 45,974 Management fees, other income and interest income (73,238) (69,872) Net tenant insurance (71,252) (67,596) Non same-store rental revenue (54,604) (36,831) Non same-store operating expense 36,433 26,955 Total same-store net operating income $ 476,739 $ 470,922 Same-store rental revenues 678,609 667,549 Same-store operating expenses 201,870 196,627 Same-store net operating income $ 476,739 $ 470,922 Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Year Ending December 31, 2026 - Unaudited For the Year Ending December 31, 2026 Low End High End Net income attributable to common stockholders per diluted share $ 4.30 $ 4.60 Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership 0.22 0.22 Net income attributable to common stockholders for diluted computations 4.52 4.82 Adjustments: Real estate depreciation 3.12 3.12 Amortization of intangibles 0.05 0.05 Unconsolidated joint venture real estate depreciation and amortization 0.13 0.13 Funds from operations attributable to common stockholders 7.82 8.12 Adjustments: Non-cash interest expense related to amortization of discount on unsecured senior notes, net 0.19 0.19 Amortization of other intangibles related to the Life Storage Merger, net of tax benefit 0.04 0.04 Core funds from operations attributable to common stockholders $ 8.05 $ 8.35 Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending December 31, 2026 (In thousands) - Unaudited For the Year Ending December 31, 2026 Low High Net Income $ 975,500 $ 1,059,000 Adjusted to exclude: Equity in earnings of unconsolidated joint ventures (63,500) (64,500) Interest expense 597,000 592,000 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 43,000 42,000 Depreciation and amortization 738,500 738,500 Income tax expense 48,000 47,000 General and administrative 192,500 190,500 Management fees and other income (140,000) (141,500) Interest income (149,500) (151,000) Net tenant reinsurance income (289,000) (292,000) Non same-store rental revenues (221,000) (222,000) Non same-store operating expenses 145,000 144,500 Total same-store net operating income 1 $ 1,876,500 $ 1,942,500 Same-store rental revenues 1 2,691,000 2,745,000 Same-store operating expenses 1 814,500 802,500 Total same-store net operating income 1 $ 1,876,500 $ 1,942,500 (1) Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2026 same-store pool of 1,870 stores. On January 1, 2026, the Company updated the property count of the same-store pool from 1,804 to 1,871 stores. In the quarter ended March 31, 2026, one property was removed due to casualty loss, reducing the same-store pool to 1,870 stores. SOURCE Extra Space Storage Inc.

Did you know?

EXR's revenue grew at a 17.1% CAGR over the last 6 years.

Current Price

$139.33

-1.89%

GoodMoat Value

$163.88

17.6% undervalued
Profile
Valuation (TTM)
Market Cap$29.42B
P/E31.16
EV$41.83B
P/B2.19
Shares Out211.14M
P/Sales8.62
Revenue$3.41B
EV/EBITDA18.66

Extra Space Storage Inc (EXR) — Q1 2022 Earnings Call Transcript

Apr 5, 202616 speakers6,045 words103 segments

AI Call Summary AI-generated

The 30-second take

Extra Space Storage had an exceptionally strong start to the year, with profits and revenue hitting record highs. The company raised its financial outlook and increased its dividend because customers are staying longer and accepting higher rental rates, even as the company faces more competition to buy new properties.

Key numbers mentioned

  • Same-store revenue growth in the quarter was 21.7%.
  • Same-store NOI growth in the quarter was 27.6%.
  • Total first-quarter investment by Extra Space was $229 million.
  • Core FFO is now estimated to be between $8.05 and $8.30 per share for 2022.
  • 2022 acquisition guidance increased to $800 million in Extra Space investment.
  • The first quarter dividend was $1.50 a share.

What management is worried about

  • Vacate activity in response to rate increases is probably double what it normally is.
  • As interest rates go up, the company's weighted average cost of capital has increased.
  • Supply is still an issue, with new deliveries expected to affect below 20% of the same-store pool.
  • The company expects more development in the future because the performance of the product is very strong and the amount of capital is unprecedented.

What management is excited about

  • Industry fundamentals continue to be strong, operational performance has been exceptional in all markets, and the company is well positioned for another strong summer leasing season.
  • The lifting of rate restrictions in places like California provided a greater boost to revenue than initially expected.
  • The balance sheet has never been stronger, with significant debt capacity to support future growth.
  • The company's capture rate on acquisitions has improved, especially on non-stabilized one-off stores.
  • The bridge loan program is doing really well, with higher volume and profitability as interest rates rise.

Analyst questions that hit hardest

  1. Michael Goldsmith, UBS: Pushing on rental rate increases. Management responded by attributing the acceleration to the recent lifting of pandemic-era rate restrictions, not a fundamental change in strategy, and stated future increases won't be as large.
  2. Juan Sanabria, BMO Capital Markets: Clarifying the "double" move-out rate. Management gave a defensive, two-part answer clarifying it was a function of moving people to market rates everywhere, not just California, and that the trend wasn't new.
  3. Todd Thomas, KeyBanc Capital Markets: Appetite of joint venture partners. The CEO gave a long, detailed answer about having great partners with significant capital and stated the restricting metric is deal availability, not access to capital.

The quote that matters

All aspects of the machine are working really well, and we are looking forward to a very successful 2022.

Joseph Margolis — Chief Executive Officer

Sentiment vs. last quarter

The tone was more uniformly positive and confident, with specific concerns about the war in Europe and its economic impact from last quarter completely absent. Management expressed surprise at how well customers are responding to higher rates and explicitly increased full-year guidance across multiple key metrics.

Original transcript

Operator

Good day, and welcome to the Q1 2022 Extra Space Storage Inc. Earnings Conference Call. At this time, all participants are in a listen-only mode. After the speaker presentation, there will be a question-and-answer session. I would now like to hand the conference over to Jeff Norman, Senior Vice President, Capital Markets. Please go ahead.

O
JN
Jeff NormanSenior Vice President, Capital Markets

Thank you, Ashley. Welcome to Extra Space Storage's first quarter 2022 earnings call. In addition to our press release, we have furnished unaudited supplemental financial information on our website. Please remember that management's prepared remarks and answers to your questions may contain forward-looking statements as defined in the Private Securities Litigation Reform Act. Actual results could differ materially from those stated or implied by our forward-looking statements due to risks and uncertainties associated with the Company's business. These forward-looking statements are qualified by the cautionary statements contained in the Company's latest filings with the SEC, which we encourage our listeners to review. Forward-looking statements represent management's estimates as of today, May 4, 2022. The Company assumes no obligation to revise or update any forward-looking statements because of changing market conditions or other circumstances after the date of this conference call. I'd now like to turn the call over to Joe Margolis, Chief Executive Officer.

JM
Joseph MargolisChief Executive Officer

Thanks, Jeff, and thank you everyone for joining today's call. We are off to a great start in 2022. Year-over-year same-store revenue growth in the quarter was 21.7%, a new all-time high for Extra Space, driving same-store NOI growth of 27.6%. This was achieved primarily through year-over-year rental rate growth, partially offset by a modest decrease in year-over-year occupancy. Industry fundamentals continue to be strong, operational performance has been exceptional in all markets, and we are well positioned for another strong summer leasing season. A few weeks ago, we met with over 220 of our third-party management and joint venture partners in Austin, Texas for a few days of company updates and industry news. Most importantly, it provided a forum to explore opportunities for Extra Space and our great partners to grow together. These partnerships and relationships continue to be an important part of our external growth strategy as shown in our first quarter results. Like last year, most of our acquisition activity consisted of non-stabilized stores acquired from existing relationships. Total first-quarter investment by Extra Space was ahead of our expectations at $229 million. We also closed $138 million in bridge loans and we added 37 additional stores gross to our management platform. All of our various internal and external growth channels are working. We continue to find opportunities despite the competitive market, and we have strong pipelines for each of these platforms. Our property NOI plus our external growth efforts resulted in core FFO growth of 34%, which allowed our Board to increase our first quarter dividend to $1.50 a share, 20% over the previous quarter’s dividend and 50% over the first quarter 2021 dividend. It continues to be a great time for the storage sector and particularly for Extra Space. All aspects of the machine are working really well, and we are looking forward to a very successful 2022. I'll now turn the time over to Scott.

SS
Scott StubbsChief Financial Officer

Thanks, Joe, and hello everyone. As Joe mentioned, we had a great first quarter with our same-store performance and FFO, both coming in above our expectations. Our outperformance relative to our guidance was driven by stronger property performance and higher than expected interest income. Our external growth in the quarter was capitalized by draws on our revolving lines of credit, and we issued $41 million in common stock as part of an acquisition. During the quarter, we termed out $400 million of revolving balances through our third public bond offering, further laddering our debt maturities and freeing up additional revolver capacity. Our balance sheet has never been stronger. Our unencumbered pool is now approximately $13 billion, and our net debt-to-EBITDA is 4.4x. We have access to many types of capital and we have significant debt capacity to support future growth. In addition to our first quarter results, we also updated our 2022 full-year guidance. We have increased our same-store revenue and NOI forecast based on our first quarter outperformance and improved outlook heading into the summer leasing season. Same-store revenue guidance increased to 13% to 15% driven primarily by rental rate growth. Same-store expense increases in the quarter were driven primarily by payroll, credit card fees, and snow removal. As a result, we have increased our expense guidance to 6.5% to 8% for the full-year. Our revenue and expense guidance results in a same-store NOI growth range of 15% to 18%. As Joe mentioned, acquisition activity in the sector remains elevated, and we are ahead of our original guidance for both year-end closings as well as our full-year pipeline. While still competitive, it appears that a number of bidders pursuing any given deal is lower, potentially due to the increasing interest rates. As a result, our capture rate has improved, especially on non-stabilized one-off stores. We expect to continue to acquire through joint venture partnerships, and we have increased our 2022 guidance to $800 million in Extra Space investment. We also expect higher bridge loan activity, and we have increased guidance to $150 million in retained new balances in 2022. We have increased our interest income guidance by approximately $7 million since our preferred investment in NexPoint remains in place and due to higher bridge loan volume and interest rates. Due to the increase in interest rates as well as higher acquisition volume, we have increased our interest expense guidance by $13 million at the midpoint. The sum of these adjustments results in an increase in core FFO, which is now estimated to be between $8.05 and $8.30 per share. We anticipate $0.20 of dilution from value-add acquisitions and C of O stores, down $0.03 from our original guidance due to stronger than expected performance at these properties. We are having a great year and we look forward to another great leasing season. And with that, operator, let's open it up for questions.

Operator

Your first question comes from the line of Jeff Spector with Bank of America.

O
JS
Jeffrey SpectorAnalyst

Hi. Good afternoon, and congratulations on the quarter. I know, Joe, I consider you to be conservative in your opening remarks. I feel like we're maybe the most positive opening remarks I've heard in all these years. I guess what's the – if there was a number one or two big surprise versus what you were thinking last year. How would you describe the environment, I guess, what's turned more positive in your view or what's been the upside surprise?

JM
Joseph MargolisChief Executive Officer

Thanks, Jeff. Appreciate the comment. I think the customer has behaved differently than we've projected when we did our initial guidance, both in terms of elongated lengths of stay and the move-out rate in response to ECRI to existing customer rate increase notices, both of those things have been better than expected and helped us both achieve better than predictive results and increase our forecast for the entire year.

JS
Jeffrey SpectorAnalyst

Great. Thank you. And then just to confirm, I guess if you can characterize the customer. I mean, I think the numbers sum it up, but so I assume at this point, I think the comment was all the regions or markets are performing well sort of confirm you're not seeing pushback on the rental increases you are sending out, including, I guess at this point to April?

JM
Joseph MargolisChief Executive Officer

So I won't say we're not seeing pushback from the rental rates we're sending out. Our vacate activity in response to rate increases is probably double what it normally is, but demand is so strong and our ability to backfill those tenants is consistent across the country, that it hasn’t affected us in terms of results, in terms of performance.

JS
Jeffrey SpectorAnalyst

Great. Thank you.

JM
Joseph MargolisChief Executive Officer

Thank you, Jeff.

Operator

Your next question comes from Michael Goldsmith of UBS.

O
MG
Michael GoldsmithAnalyst

Good afternoon. Thanks a lot for taking my question. Sticking with the topic of ECRIs. Relative to your peers, I think your occupancy took a little bit more of a hit, but you saw your rent growth accelerate further. So I guess the question is, did you push harder on ECRIs than you had in the past and then, which is generating the greater revenue growth? And then as you think of kind of as you head into this period with tougher comparisons, does that change how hard you can push on the ECRIs?

JM
Joseph MargolisChief Executive Officer

So we're in an unusual unprecedented situation where we've had several years where we've been restricted in many jurisdictions from how much we can increase rates and how much we can bill to existing customers and to new customers. The last two of those restrictions in California were just lifted in February. So we had a greater gap between what many customers were paying and what the market price for our product was. And we've tried to make progress towards closing that gap. In the future, I don't expect that gap to be as large. And consequently, ECRIs won't be as large. So it's fair to say that the acceleration is primarily driven by a step-up just based on how you process ECRIs in California rather than a change in the overall program. Is that fair? I mean, the increase, the restrictions were lifted in New York and New Jersey in the fourth quarter of 2021. And that takes a while to roll through to the rent roll. So it's not all California, but your general statement is true.

MG
Michael GoldsmithAnalyst

That's helpful. And as my follow-up, you took your guidance up for acquisitions. I think in the past you had talked about doing more deals within the JV, and it seems like the transactions being or being wholly-owned. So I'd like to kind of dig into kind of what you're seeing in the acquisition markets, the competitive nature of it, and I guess the impact of rising interest rates and how that has impacted other potential buyers of self-storage properties and portfolios. Thank you.

JM
Joseph MargolisChief Executive Officer

Yes. All great questions. So it is true. We have found more properties than we anticipated that met our return requirements for wholly-owned properties. So we have been more active on the wholly-owned side. Those are almost exclusively unstabilized lease-up stores where we're looking at a fairly low initial yield, but we think long-term will be very accretive. We are also very busy on the joint venture side. While we only closed two in the first quarter, we've closed one since the end of the first quarter and have 12 scheduled to close for the rest of the year in joint venture. If you look at what's been approved in our committee for the first quarter, we've approved 2021 deals in joint ventures versus 2018 wholly-owned deals. So we're active on both sides. Turning to your pricing question, it's been a little bit of a surprise for us as interest rates go up, we would have expected cap rates to also go up. We have not seen a lot of evidence of that yet. I think it's because there is so much pent-up demand for self-storage and so much capital from many different sources trying to get exposure to this property type. What we have seen though is either fewer initial bidders or as the process goes on, the leveraged buyers seem to drop out. But there's enough other buyers that there's still a lot of interest in the properties. Prices are pretty consistent with what they've been towards the end of last year. And there's a lot of volume; there's just a lot on the market. We don't see the big mega portfolios, but absent that, it's as busy as it's ever been in the first quarter.

MG
Michael GoldsmithAnalyst

Thank you very much. Good luck in the second quarter.

JM
Joseph MargolisChief Executive Officer

Thanks so much.

Operator

Your next question comes from Juan Sanabria of BMO Capital Markets.

O
JS
Juan SanabriaAnalyst

Hi, guys. Thanks for the time. Just hoping you could give an update on any trends you can share on April, whether it be occupancy or move-in rates. And if you can comment on move-in rates, how that trend compares relative to what you saw through the first quarter?

SS
Scott StubbsChief Financial Officer

Yes. Juan, so occupancy at the end of April is just over 100 basis points lower than where it was last year. So down slightly from the end of March, but not anything unexpected. In terms of rate, in the first quarter, we averaged about 15%. Our achieved rate for new customers was 15% ahead of where it was last year. Today in the last 15 to 30 days, it's been—in the last two weeks, it's been moderating to where it's about mid-single digits today—low-to-mid single digits.

JS
Juan SanabriaAnalyst

Okay. Great. And then just curious on the rate restrictions coming off if there's any change to the quantum or the size of impact to same-store revenue guidance, as you've been able to maybe capture some of that sooner, given how strong the market's been. Has that changed at all, given the first quarter and what you've seen to date in the second?

SS
Scott StubbsChief Financial Officer

Yes. I think you'll see that change in our increased guidance.

JS
Juan SanabriaAnalyst

Okay. Is the impact, I guess, just isolating the rent restrictions rolling off the 50 bps you talked about at the fourth quarter, when you set guidance, is that now 100 basis points or is it still kind of…?

JM
Joseph MargolisChief Executive Officer

Yes, I'm sorry. I didn't understand your question. So we thought that on a portfolio-wide basis, we would get a 200 basis point boost from ECRI, and that's probably now closer to 400 basis points. In California, we set 50 basis points. And as I said earlier, underestimated both the move-out rate in response to that, and then the length of stay of tenants who get it, and so that's considerably higher also.

JS
Juan SanabriaAnalyst

Thank you. So just to tie two ends there. The 2x move-out rate that you noted on to Jeff's earlier question, is that more tied to California? Because that sounded a little alarming just in a vacuum, but is that just as a result of California and moving people closer to market, and that really a warning sign?

JM
Joseph MargolisChief Executive Officer

No. It's a function of everywhere where we have moved people to market. There's two factors. One is the rate restriction, which keeps the existing rate down, but the other is the large increase in street rates. So if someone comes in at an internet special rate and they're paying 15%, just as an example, below street rate on day one and rates are going up, Scott said 15% in the first quarter achieved rates. You have a pretty big gap there even in a state without rate restriction. So we are also experiencing the type of behavior that I described in those states.

SS
Scott StubbsChief Financial Officer

And Juan, maybe to clarify this isn't a new trend. We saw this in the last year. We saw higher move-outs as we executed on higher rate—larger rate increases.

JS
Juan SanabriaAnalyst

Thanks for that, Scott. I appreciate the time guys.

SS
Scott StubbsChief Financial Officer

Thanks, Juan.

Operator

Your next question comes from Todd Thomas with KeyBanc Capital Markets.

O
TT
Todd ThomasAnalyst

Hi. Thanks. First question, Joe or Scott, I guess, back to investments. Can you comment on whether EXR changed its return hurdles at all going forward as you underwrite new deal? And I realize you increased your guidance for acquisitions by $300 million, but just curious, I guess if your appetite from here has really changed at all, just given the increase in debt and equity costs for the company or perhaps in response to your view around the economic growth outlook?

JM
Joseph MargolisChief Executive Officer

So we haven't changed our underwriting discipline, our processes in any way. As you point out, our average cost of debt has increased slightly. Our cost of equity has increased slightly. So our weighted average cost of capital, the hurdle we have to jump over has gone up, but we've still been able to find deals either through a wholly-owned basis or structured through a joint venture to enhance those returns that makes sense for our shareholders.

TT
Todd ThomasAnalyst

Okay. And it sounds like you talked about utilizing joint venture capital perhaps a little bit more here in the near-term, what's the appetite like from your joint venture partners and are they—is there appetite for new deals pretty steady here? Or are you seeing them sort of pull back a little bit and perhaps change their return hurdles and expectations?

JM
Joseph MargolisChief Executive Officer

No. We have great joint venture partners who have significant capital resources and appetite for storage exposure. And in the event we ever got to the point where they were full or wanted to take a pause, there's plenty of folks out there who would be really happy to partner with Extra Space Storage. So we're in a great position now where we have plenty of access to joint venture capital. We have plenty of access to all different types of debt capital. We feel the restricting metric on our growth is availability of good deals. It's not finding the appropriate type of capital to capitalize them with.

TT
Todd ThomasAnalyst

Okay. And just last question, Scott, within the guidance revision, and sorry if I missed this, but can you speak to the increases in interest income and also, JV income? What the drivers, the primary drivers are behind the increases in those assumptions, which totaled about $0.10 or so?

SS
Scott StubbsChief Financial Officer

Yes. So in the interest income, it's a couple of things. One is the bridge loan program is just really doing well. It's been successful. We're placing lots of bridge loans. We're keeping more on balance and it's taking maybe a little more time to sell the A piece of that. So the assumption is higher from that aspect. It also is higher because of the JCAP assumption. So we are assuming now that we keep that through May and then do a blend and extend after May, and then that—in addition to that you have higher interest rates. And so the bridge loans are more profitable as interest rates go up. So that's kind of what's in the next three quarters. In the first quarter, we did have the benefit of some one-time type transactions where we sold the $103 million note. We unwound an unamortized premium that benefited us. And so we had more—first quarter was higher than the remainder of the year will be.

TT
Todd ThomasAnalyst

And then the second one about the…

SS
Scott StubbsChief Financial Officer

Yes. The equity and earnings piece is primarily getting into the promote on some of the JVs with the performance of the properties. It is going to move us into the promote or some of those—those JV budgets were done late—earlier than the wholly-owned properties. And as we've gone back through and looked at the performance of those, we feel like they should outperform, where we originally estimated.

TT
Todd ThomasAnalyst

Okay. That's helpful. Thank you.

SS
Scott StubbsChief Financial Officer

Thanks.

Operator

Your next question comes from Samir Khanal with Evercore ISI.

O
SK
Samir KhanalAnalyst

Hey, Scott, you talked about sort of the length of stay continuing to expand here. Can you remind us where that is today and versus, let's say even a year ago, or even, what's been the trend on that?

SS
Scott StubbsChief Financial Officer

Yes. So our trend continues to extend. If you look at customers that are in our properties today, length of stay is about 42 months. It's just over 40 months. It depends on the period. That has gone up through COVID. If you look at our customers that have moved in and moved out, the average length to stay there is about 16 months. I think that you're probably up as much as 10% over the last two years.

SK
Samir KhanalAnalyst

Got it. And then Joe, I just want to get your thoughts on sort of the business customer. I mean, has there been any shift in demand from that segment? I mean, there's clearly been talk about sort of that last mile delivery. I mean, are you seeing sort of that segment or increased demand pick up at all?

JM
Joseph MargolisChief Executive Officer

The last mile delivery is not a significant part of our business at all. I think that's kind of interesting talk, but realistically that's not meaningful to us.

SK
Samir KhanalAnalyst

And what about the business customer in general? Have you seen sort of the pickup in demand from that segment generally?

JM
Joseph MargolisChief Executive Officer

I think the business demand is steady. I wouldn't say we've seen pickup in it. It's an increasingly smaller piece of our business because as we grow the portfolio and add more stores that are current generation storage, that are multi-story, the percentage of units that most business customers seek, right, large outside access units, is a much smaller percentage of our portfolio. So therefore that customer becomes a much smaller piece of our business. But in terms of demand and behavior, there's really been no change.

SK
Samir KhanalAnalyst

Okay. Thank you.

Operator

Your next question comes from Keegan Carl with Berenberg.

O
KC
Keegan CarlAnalyst

Hey, guys. Thanks for the time. So just first, in order to needs-based business, but how much of an impact from the current inflationary pressures are you factoring into your price increases going out?

SS
Scott StubbsChief Financial Officer

So with the ability to adjust rates month-to-month, I mean, I'm guessing some of our rate increases in the overall economy is going to be attributable to inflation, but ours is more demand-based and so as demand increases, you have the ability to move up your street rates and move up your existing customer rates. So it's really difficult to attribute what amount is to inflation versus demand.

JM
Joseph MargolisChief Executive Officer

Yes. We don't do very much forward price predicting because we change the rates on every unit every day based on data that has come in as to what happened. So it really doesn't help us to try to figure out what a 10 by 10 is going to be priced 30 days from now—the machine and the algorithms and the people who work on that are going to adjust prices constantly to try to optimize revenue.

KC
Keegan CarlAnalyst

I think I asked that. I guess something more, the economy could become more challenge given what's going on with inflation. So I mean, how sensitive are you in factoring what that's going to do to potential consumer balances when you're sending out these price increases?

JM
Joseph MargolisChief Executive Officer

So every time we send out price increases, we keep back a control group. So for example, if we send out 100,000 price increases a month, we'll keep back 1500 or 2000 folks who should have gotten a price increase, and then we'll track their move-out rate versus the folks who did get the price increase notice. And that's the way we can constantly check to see if we are pushing too hard and actually harming the business. Does that help?

KC
Keegan CarlAnalyst

Yes. That makes sense. So I guess shifting gears here, I mean, obviously your third-party management platform is strong and growing. So how much of an appetite are you truly seeing for that? What sort of conversion rate are you having on its pipeline versus what you're actually closing on?

JM
Joseph MargolisChief Executive Officer

So last year was an unusual year, right, because we added 104 properties net. We bought 58 properties off the portfolio too, but we added 104 net, including a large 59 or 60 property portfolio. So if you look at our activities today versus historically without that large portfolio, we're right on track. We did 187 new property projections in the first quarter and approved 52 new contracts. That's right in line with our averages over the last couple of years, excluding that large portfolio. In the first quarter, we added 19 stores net. We bought six and added 19 net. So that's a run rate of 76 properties. That's good; if we can grow this business by 75 to 100 properties net a year, that's pretty consistent with what we've done in the past and pretty strong.

KC
Keegan CarlAnalyst

Got it. Thanks for the time, guys.

JM
Joseph MargolisChief Executive Officer

Sure.

Operator

Your next question comes from Caitlin Burrows with Goldman Sachs.

O
CB
Caitlin BurrowsAnalyst

Hi, there. Maybe just a question on the demand side. I feel like there's a thought out there that just with the amount of life change that's happened over the past two plus years with COVID that there's no way it can kind of stay this elevated. So I was just wondering maybe if you could give your thoughts on why demand is so high maybe why it can or can't stay so elevated and just where we go from here?

JM
Joseph MargolisChief Executive Officer

So I think demand can stay elevated in a changing economic environment, which is, I think what you're asking is because the drivers of demand, there's some drivers that occur in all economic situations, right. People still get married, they still have babies, etc. And then there's drivers that occur in bad economic conditions where I can't afford my apartment, I need to move back in with my parents. I have to downsize my business. So because of the diverse demand drivers, I think we can maintain healthy demand through all economic cycles. And that's not just the theory, right. We saw in 2008, 2009 that we didn't really have a demand problem. We had a vacate problem. And there's been consistent demand through that period. There's been consistent demand through 2020 and 2021. So we're bullish on the demand side.

CB
Caitlin BurrowsAnalyst

I guess, just as a follow-up on that vacate issue that was seen in the past. Would you say then that your kind of systems have improved that much since then so you would be better positioned to address it? Or how could that play out differently going forward?

JM
Joseph MargolisChief Executive Officer

Yes. I couldn't have said it any better. We try to sharpen the tools every day and become a little bit better at optimizing performance in response to what's happening. So I think you're absolutely right.

CB
Caitlin BurrowsAnalyst

Okay. And then maybe just one on the higher bridge loan activity. I think you've mentioned a few times it was higher in the quarter than you were expecting and seems like it could remain high. Wondering if there was any specific reasons you could give that might be driving it and how sustainable that is?

JM
Joseph MargolisChief Executive Officer

I don't think there's a specific reason. I think it's just largely a relationship business, and as our relationships grow and as we do repeat business with borrowers, it's like a snowball rolling down a hill. It just tends to increase. And we've seen that. We've really started this business in 2019. We only did nine loans and we did 27 in the next year and 34 last year. And we're on track to continue to just increase this business. So I don't think it's a change in the market. It's just a natural growth in the business and relationships and repeat borrowers.

CB
Caitlin BurrowsAnalyst

Got it. Thanks a lot.

JM
Joseph MargolisChief Executive Officer

Sure.

Operator

Your next question comes from Ki Bin Kim with Truist.

O
KK
Ki Bin KimAnalyst

Thank you. Good morning. Just going back to the comments about the mid-single-digit rate increase in April. I was just curious if it's taking more marketing dollars or promotions to keep that, or is that pretty apples-to-apples, in terms of pricing power indications?

SS
Scott StubbsChief Financial Officer

Yes. Ki Bin, our demand has been strong enough that our marketing is actually down. So it's encouraging that we're able to increase rates; demand is so good. And the customer rate increases are sticking.

KK
Ki Bin KimAnalyst

Okay. And in terms of your balance sheet, your variable rate debt represents about 25% of your debt spec. Now I don't want to miss the big picture. That's been a winning formula for the past, I'll say forever, and this may be the first year that may not be a winning formula. So I was just curious if you have any kind of larger picture thoughts on what you intend to do with that variable rate debt?

SS
Scott StubbsChief Financial Officer

Yes. Our variable rate debt has been something that we've had for a long time. We've typically managed that 20% to 30%. It gives us the flexibility to buy things. Typically what we'll do is we'll draw on the line of credit as we have acquisition opportunities, and then we'll look to term that out. You saw us do that earlier this year. Clearly, like variable rate debt more when interest rates are falling than when they're rising, but we'll continue to manage that. We do have a bit of a natural hedge with our bridge loan program, where those are also variable rate, loans go in the other direction.

KK
Ki Bin KimAnalyst

Okay. Thank you.

SS
Scott StubbsChief Financial Officer

Thank you, Ki Bin.

Operator

Your next question comes from Spenser Allaway with Green Street.

O
SA
Spenser AllawayAnalyst

Thank you. Apologies if I missed this, but can you comment on how your expectations for supply pressure have changed or not since last quarter? It seems as though the increasing pressure on construction financing coupled with permitting backlogs, etc., continue to push deliveries out, but just want to get your updated thoughts on what you guys are seeing on the ground?

JM
Joseph MargolisChief Executive Officer

Yes. We have seen a moderation in our expectations of new deliveries. When we look at our same-store pool and what's going to be delivered this year, our estimate now is below 20% of our new—of our same-store pool is going to have new deliveries. And that's down somewhat from last quarter as we see some of the things you mentioned, such as delays and projects not going forward. So supply is certainly moderating. It's not a non-issue; there are still things being delivered. We have a very diverse portfolio, so we'll be able to manage through it. As we'll have some properties having to deal with new supply, which we know how to do, and in other markets not. But I still believe even with cost increases and more difficulty in entitlements that we are going to see more development in the future. The performance of the product is very strong. It's just too good. The amount of capital is unprecedented; people are going to find ways to build, and it may take longer, but I think it's going to happen. And we know this because, as I mentioned, we did 187 new property projections in the first quarter on the management side; 74 of those were for new development. So people are trying to get it done and hopefully the industry as a whole will be smart about it.

SA
Spenser AllawayAnalyst

That's very helpful. Thank you.

JM
Joseph MargolisChief Executive Officer

Sure.

Operator

Your next question comes from Smedes Rose of Citi.

O
SR
Smedes RoseAnalyst

Hi. Thanks. I just wanted to ask you on the joint venture opportunities. You talked about increasing your activity there. Are you generally working with the same partners and pools of capital? Are you bringing in new folks, you mentioned a lot of pent-up demand and a lot of capital up there?

JM
Joseph MargolisChief Executive Officer

We do have two new joint venture partners that we have or will close ventures with this year. I guess one is closed, one is about to close. It's a juggling act, right, because we want to be a good partner and be able to satisfy everyone's needs, but we never want to run out of joint venture capital. So we're always trying to have sufficient capital but not have too many mouths to feed.

SR
Smedes RoseAnalyst

Okay. And then, I mean, just on that, do you—I mean, when you go into the joint ventures, is it your view that you just sort of stay joint venture partners kind of toward some very long timeline or do you set up agreements where each can have the opportunity to potentially exit or just, I'm just trying to think about, I guess, the timeline for the joint ventures, or maybe there's not one?

JM
Joseph MargolisChief Executive Officer

It's a great question. And it's something we focus on a lot. It's one of the most important things. The table stakes to form a joint venture partner is that we have similar investment criteria. So our joint venture partners are general accounts of insurance companies, Odyssey and core Odyssey funds that have kind of unlimited lives and unlimited holding periods. We don't want IRR-driven partners that are going to want to pull the sale button in three years. We're looking for people who are looking at these assets, just like we are as quasi-permanent holds for cash flow that we can grow year after year after year. Now that being said, no one can promise they're going to hold forever. At some point, our partners do want to sell, we have rights in all of our joint venture partners upon exit to have an opportunity to purchase, but much more important than what's in the legal document is that we partner with people who are like-minded with us and have similar investment goals.

SR
Smedes RoseAnalyst

Got it. Thank you.

JM
Joseph MargolisChief Executive Officer

Sure, Smedes.

Operator

Your next question comes from Mike Mueller with JPMorgan.

O
MM
Michael MuellerAnalyst

Yes. Hi. Two quick ones and I apologize if I missed these before. But did you comment on what move-in versus move-out rates were in the first quarter. And then for the operating properties that were acquired in the first quarter, what was the average occupancy?

SS
Scott StubbsChief Financial Officer

Yes. So move-in rates versus move-out rates, we're about 10% below. Our move-in rates were 10% below our existing customers, which is very typical for this kind of year. So no concerns there. And then our average occupancy we're pulling.

JM
Joseph MargolisChief Executive Officer

The average occupancy on the wholly-owned stores was 76% with the projected 13 months to stabilization. And that's economic stabilization not physical occupancy stabilization. The joint ventures were higher on in occupancy.

MM
Michael MuellerAnalyst

Okay. That was it. Thank you.

SS
Scott StubbsChief Financial Officer

Thanks, Mike.

Operator

Your next question comes from Ronald Kamdem with Morgan Stanley.

O
RK
Ronald KamdemAnalyst

Two quick ones. First on expenses, just looking at property taxes were up 1%. And payroll, I see 8%. Just can you comment on both of those line items on the property taxes front and how payrolls are trending?

SS
Scott StubbsChief Financial Officer

Yes. Property taxes were maybe a little lower than maybe some people expected. That has more to do with timing of appeals than you'd like to think you're doing some type of Jedi mind trick or something to keep those rates low, but I don't think that it's anything other than those appeals coming through when they did. In terms of payroll, we did increase rates for our employees by about 8% at the end of last year, when you take their annual rate increase as well as a one-time adjustment. And then our staffing has largely returned to normal. So those are—that's a little bit more clarity on those two items.

RK
Ronald KamdemAnalyst

Great. And then my second question was just trying to understand how to think about looking at the entire portfolio? And what the mark-to-market is today. You made some comments earlier that people are moving in maybe 10% below portfolio rents, which is helpful. But if I take a step back and try to get that calculation where rents are in the portfolio today, where versus the market, how should we think about that?

SS
Scott StubbsChief Financial Officer

Yes. So that 10% number obviously a time of year type of thing. So you have a customer that moves in last summer at a higher rate. Typically you do see street rates go down in the fall and through the winter, and then they go back up in the summer. Those existing customers that moved in last summer, last fall are going to be getting rate increases. So that's going to contribute to your growth going forward. So not uncommon, all part of the kind of the rate cycle.

RK
Ronald KamdemAnalyst

Great. Thanks so much.

SS
Scott StubbsChief Financial Officer

Thanks, Ron.

Operator

There are no further questions at this time. I will now turn the call back to Joe Margolis, CEO.

O
JM
Joseph MargolisChief Executive Officer

Great. Thank you, everyone for taking the time to listen. Thank you for your interest in Extra Space. We're really happy to be able to deliver these types of results for our shareholders. But it happens because there are over 4,000 people at Extra Space, who are working really hard every day in the stores to the data science folks, to the accountants, to all the investment people, but the entire team just works hard and works well together, and they need a lot of credit and shout out for the results they're delivering. Thanks, everyone. I hope you have a good day.

Operator

This concludes today’s conference call. You may now disconnect.

O