Skip to main content

Republic Services Inc

Exchange: NYSESector: IndustrialsIndustry: Waste Management

Republic Services, Inc. is a leader in the environmental services industry. Through its subsidiaries, the Company provides customers with the most complete set of products and services, including recycling, solid waste, special waste, hazardous waste and field services. Republic's industry-leading commitments to advance circularity and support decarbonization are helping deliver on its vision to partner with customers to create a more sustainable world.

Current Price

$212.20

-1.29%

GoodMoat Value

$171.06

19.4% overvalued
Profile
Valuation (TTM)
Market Cap$65.53B
P/E30.21
EV$80.60B
P/B5.48
Shares Out308.80M
P/Sales3.93
Revenue$16.70B
EV/EBITDA15.46

Republic Services Inc (RSG) — Q3 2019 Earnings Call Transcript

Apr 5, 202612 speakers6,721 words96 segments

Original transcript

Operator

Good afternoon, and welcome to the Republic Services’ Third Quarter 2019 Investor Conference Call. Republic Services is traded on the New York Stock Exchange under the symbol RSG. All participants in today’s call will be in a listen-only mode. After today’s presentation, there will be an opportunity to ask questions. Please note, this event is being recorded. I would now like to turn the conference over to Nicole Giandinoto, Senior Vice President of Finance and Treasurer. Please go ahead.

O
NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

Good afternoon, everyone, and thank you for joining us. I would like to welcome everyone to Republic Services’ third quarter 2019 conference call. Don Slager, our CEO; Jon Vander Ark, our President; and Chuck Serianni, our CFO are joining me as we discuss our performance. I would like to take a moment to remind everyone that some of the information we discuss on today’s call contains forward-looking statements, which involve risks and uncertainties and may be materially different from actual results. Our SEC filings discuss factors that could cause results to differ materially from expectations. The material we discuss today is time-sensitive. If in the future, you listen to a rebroadcast or recording of this conference call, you should be sensitive to the date of the original call, which is October 30, 2019. Please note that this call is the property of Republic Services, Inc. Any redistribution, retransmission, or rebroadcast of this call in any form without the expressed written consent of Republic Services is strictly prohibited. I want to point out that our SEC filings, our earnings press release, which includes a GAAP reconciliation table and the discussion of business activities, along with a recording of this call, are all available on Republic’s website at republicservices.com. I want to remind you that Republic’s management team routinely participates in Investor Conferences. When events are scheduled, the dates, times, and presentations are posted on our website. Finally, please note, our third quarter volume results discussed on today’s call are on a workday adjusted basis. Therefore, they exclude the benefit of an additional workday in the quarter versus the prior year. With that, I would like to turn the call over to Don.

DS
Donald SlagerCEO

Thanks, Nicole. Good afternoon, everyone, and thank you for joining us. We are pleased with our third quarter results. We continued to successfully increase price in excess of our cost inflation, expand underlying EBITDA margin by 60 basis points, and drive double-digit growth in adjusted EPS and adjusted free cash flow. During the quarter, we continued to see additional weakness in global recycled commodity markets and further declines in U.S. rig counts and drilling activity. Despite these macro headwinds, the business is performing ahead of plan. As a result, we are raising our full-year adjusted EPS guidance to $3.28 to $3.30. We also expect to achieve the upper-end of our adjusted free cash flow guidance range. In the third quarter, we generated $372 million of free cash flow and approximately $1 billion of cash flow year-to-date. We utilized our free cash flow to invest back into our business and returned the remainder to our shareholders through dividends and share repurchases. We believe investing our free cash flow in acquisitions is the best way to increase long-term shareholder value. We look for appropriately priced solid waste acquisition opportunities to further strengthen our leading market positions and expand into new markets with attractive growth profiles. In the third quarter, we invested approximately $275 million in acquisitions. This brings our year-to-date acquisition investment to $490 million. Our acquisition pipeline remains robust. For the full-year, we are on track to invest approximately $550 million and believe 2020 could be another strong year of acquisition investment. We are providing a preliminary outlook as we have in prior years. We are midway through our annual planning process. And assuming current business and economic conditions continue, we project the following for 2020: adjusted EPS of $3.46 to $3.51 and adjusted free cash flow of $1.15 billion to $1.2 billion. We will achieve this by continuing to prioritize the safety of our people and communities above all else, targeting value-oriented customers to drive profitable volume growth, leveraging our scale to minimize costs and drive operational improvements, continuing to make disciplined acquisition investments to grow free cash flow, and further investing in technology to enhance customer and employee experience. Similar to prior years, we will provide detailed financial guidance for 2020 in February of next year. Before I turn the call over to Jon, I’d like to congratulate the Republic team for being certified as a great place to work for the third consecutive year. We believe an engaged and diverse workforce is the greatest indicator of our success. This is yet another recognition of the inclusive culture we are building at Republic, one where the best people come to work. I’ll now turn the call over to Jon to discuss our third quarter operating performance.

JA
Jon Vander ArkPresident

Thanks, Don. In the third quarter, the pricing environment remained favorable. We continued to price in excess of our cost inflation and maintain customer defection or churn of 7%. Core price, which represents price increases to our same-store customers, net of rollback was 4.7%. This included open market core price of 5.7% and restricted core price of 3.1%. Average yield, which measures the change in average price per unit and takes into account customer churn, was 2.8%. Average yield was strong across all lines of business. In our small-container collection business, average yield was 4.1%. In our landfill MSW business, average yield was 3.3%. This level of landfill MSW pricing is especially impressive, given approximately two-thirds of our MSW volume is restricted. Our team has made great progress moving our disposal contracts away from CPI-based pricing to a more favorable pricing mechanism. In total, including both collection and disposal-related contracts, we’ve converted $775 million, or 31% of our CPI-based book of business to a waste-related index, or fixed rate increase of 3% or greater. Average yield is also benefiting from improvements in our municipal recycling collection contract. We are working to ensure they reflect the true cost of recycling and include a more equitable risk-sharing arrangement. We’ve now secured price increases from approximately 35% of our municipal recycling collection customers. Turning to volume. Total volume in the quarter decreased 40 basis points and was in line with our expectations. Underlying volumes increased 10 basis points after normalizing for the impact of intentionally shedding certain volumes, including non-regrettable contract losses in our residential collection business and work performed on behalf of brokers. We expect the broker-related headwinds in our small-container business to decrease in 2020, as we anniversary some of the larger losses. In the third quarter, volume across all collection lines of business improved sequentially. At the same time, average yield for our total collection business was 3.1%. On the disposal side of the business, MSW volume growth continued to be strong at 1.8% and C&D volumes increased 15.8%. As expected, special waste volumes decreased versus the prior year due to a difficult comp. Looking forward, the Q4 pipeline remains strong. During the quarter, recycled commodity prices continued to decline. Our average price per ton in the third quarter was $72. This represented a $6 sequential decrease from the second quarter and a $34 decrease versus the prior year. Prices have continued to decline in October, and we estimate our October price per ton to be approximately $68. Importantly, we continue to make progress transforming recycling into a more durable, economically sustainable business model. As a result, next year, we expect our sensitivity to commodity prices to decrease. Next, turning to our environmental services business. In the third quarter, rig counts in the U.S. continued to decline. At the end of September, total U.S. rig counts were down 18% versus the prior year. And in the Permian Basin, they were down 15%. As a result, environmental services revenue decreased and created a 40 basis point headwind to total revenue growth in the third quarter. Finally, turning to margins. Our adjusted EBITDA margin in the third quarter was 28% and decreased 40 basis points versus the prior year. Underlying margins expanded 60 basis points, which was more than offset by a 50 basis point headwind from an additional workday in the quarter relative to the prior year and a 50 basis point headwind from lower recycled commodity prices. We continue to see good operating leverage in the business, as we tightly manage costs and improve productivity. We expect this positive momentum to continue into 2020. Every year, we invest in innovative technology and equipment to enhance the customer experience, improve productivity, and make our employees’ job safer, easier, and more engaging. For example, last year, we opened our first next-generation positive-sort recycling facility in Plano, Texas. To date, in Plano, we’ve seen about a 20% reduction in our total cost per ton. It’s important to note, this improvement is net of the depreciation expense associated with the upfront capital investment. In the third quarter, we began to roll out our RISE platform in our dispatch operations and large-container business. The platform leverages the operational foundation we’ve been building over the last several years. It includes additional mobile and in-cab technology with more real-time routing information and data visualization tools. Ultimately, this platform enables us to digitally connect our customers, drivers, dispatchers, supervisors, and trucks. Through this technology, we will further differentiate our product offering, empower our employees, and increase productivity. Next year, in partnership with Mack Trucks, we will begin piloting our first electric vehicle on a residential collection route. As you can see, we have a lot of exciting projects underway and we’re looking forward to discussing them more in 2020. With that, I will now turn the call over to Chuck to discuss our third quarter financial results, our 2019 guidance, and the 2020 outlook in greater detail.

CS
Chuck SerianniCFO

Thanks, Jon. Year-to-date adjusted free cash flow was $993 million and in line with our expectations. In the third quarter, we invested approximately $275 million in acquisitions, or $228 million net of divestitures. We also returned $271 million to our shareholders through dividends and share repurchases. At the end of the quarter, leverage was three times and within our optimal range of 2.5 to 3 times. Interest expense in the quarter was $98 million and included $12 million of non-cash amortization. Our adjusted effective tax rate in the third quarter was 18%. We also incurred a $4 million non-cash charge related to solar energy investments that qualify for tax credits. For the full-year, we expect an adjusted effective tax rate of approximately 15% and a $140 million non-cash charge. Relative to our original guidance, the benefit from lower tax-related expense is approximately $0.17. This benefit is being fully offset by two macro headwinds. First, a $0.13 headwind from lower recycled commodity prices and a $0.04 headwind from a decline in drilling activity. Before opening the call for questions, I’d like to provide some additional detail on our 2020 preliminary outlook. Regarding our adjusted EPS outlook, we’re assuming recycled commodity prices remain at current levels of approximately $68 per ton. Next, we’re assuming an adjusted effective tax rate of 21% and a non-cash charge of approximately $110 million. The year-over-year increase in tax-related expense in 2020 results in a $0.16 headwind to earnings relative to 2019. Turning to our adjusted free cash flow for 2020. Our outlook includes $100 million of CapEx associated with the reinvestment of tax-reform savings. These funds represent continued investments in updated locker rooms, brake rooms, and training facilities for the benefit of our frontline employees. This $100 million capital investment will not reoccur in 2021. Our 2020 cash flow outlook also includes an incremental headwind of approximately $40 million from working capital. The working capital headwind is due to the timing of disbursements in 2020 relative to 2019 and will not reoccur in 2021. Lastly, regarding capital allocation in 2020. Although we believe next year will be a strong year of acquisitions, our outlook only contemplates $200 million of investment. Additionally, we’re assuming we spend approximately $400 million in share repurchases. With that, I’d like to open the call to questions.

Operator

Thank you. We will now begin the question-and-answer session. Our first question today will come from Tyler Brown with Raymond James. Please go ahead.

O
TB
Tyler BrownAnalyst

Hey, good afternoon, everybody.

DS
Donald SlagerCEO

Hey, Tyler.

CS
Chuck SerianniCFO

Hey, Tyler.

TB
Tyler BrownAnalyst

Hey, Chuck. So my big question here is on free cash as we think about 2020. So I just want to make sure we're all mixed up. So you’re talking the high-end free cash this year, I call it, $1,175 million and your preliminary midpoint is $1,175 million. I think that’s right. I get the incremental CapEx on the facilities, but you’re saying there’s an incremental working capital headwind into 2020 as well. Are those the two big puts and takes, or is there something else in there?

CS
Chuck SerianniCFO

Yes. Yes, just – let me make sure I’m clear, right? So if you go to the midpoint of the guide right now for 2020, it’s $1,175 million. And then we have a total of $100 million of CapEx included in that number, right, for tax reform. So you would add that to that amount and then you would add back that working capital I talked about, that $40 million. And when you do all that math, Tyler, you come up with a baseline free cash flow of $1.3 billion.

TB
Tyler BrownAnalyst

Okay. As we kind of think out into 2021, am I right on that?

DS
Donald SlagerCEO

Yes.

CS
Chuck SerianniCFO

Yes. So if you think out into 2021…

TB
Tyler BrownAnalyst

Okay.

CS
Chuck SerianniCFO

…you’ve got that baseline of $1.3 billion, plus the growth on top of that, just the natural growth in the business.

TB
Tyler BrownAnalyst

Right. Okay. And then just frankly, Chuck, I’m just still confused on the solar energy investment. So, is there – is this like a CapEx item? Is it a M&A type of item? Or is it just a charge on the P&L that gives you a benefit on the tax form? I’m just, frankly, a bit confused there.

CS
Chuck SerianniCFO

Yes. We’re looking to more of it as an M&A type of item. So this is an investment that we’ve been able to take advantage of. It gives us a really good return on investment. It is extremely low risk. And the great thing about it is, because of the tax credits, we get that benefit immediately. And so that’s why you see a reduction in our effective tax rate and our cash taxes equal to the amount of the investment that we’re making here.

TB
Tyler BrownAnalyst

Okay.

NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

Tyler, this is Nicole. Just to put one point of clarification there. When we talk about our acquisition investment in the quarter of $275 million and year-to-date of $490 million, that does not include the solar investment, although it runs through the same line item on the statement of cash flow.

TB
Tyler BrownAnalyst

It does. Okay. So that’ll be a Q4 item?

NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

Yes, yes.

CS
Chuck SerianniCFO

Yes.

TB
Tyler BrownAnalyst

Right. Okay. And then just maybe my last one for Don. Just so I appreciate the color on M&A, but I’m curious. So have all of your transactions this year been in traditional solid waste, or are there some other verticals? It sounded like that may be the case?

DS
Donald SlagerCEO

It’s a mixture. We’re still seeing great activity in the pipeline on really good solid waste companies, both collection and infrastructure like. And we’re seeing some good opportunities in environmental services that are very adjacent to what we do. We’re looking at opportunities that, again, are things that our customers have said they want to buy from us products and services in areas things that we’re good at. So I think maintenance, fleet operation, container management, land management, permitting, engineering, all those great capabilities that we have. We’re finding great opportunities to move into a little space, more space that still has a great margin profile and works very well with our core business and our core capability.

TB
Tyler BrownAnalyst

Okay, all right. I appreciate the color. Thanks, guys.

DS
Donald SlagerCEO

You bet.

Operator

Our next question will come from Derek Spronck with RBC. Please go ahead.

O
DS
Derek SpronckAnalyst

Okay. Thanks a lot for taking my questions. Just on the acquisition front and just to follow-up just on the solid waste business side. Are they primarily tuck-in acquisitions? And do you have any opportunity to move into new markets here?

DS
Donald SlagerCEO

Well, they tend to be primarily tuck-in acquisitions. And one of the reasons for that is, again, we’re – we tend to be first or second place in – whatever 5% of our revenue, so we’ve got a big market position. Tuck-ins tend to have the highest return. They’re the easiest to integrate. They come with the lowest risk. So there are still a fair number of small companies out there that are getting to a place in their company life cycle, where they’re thinking about selling. And we’ve got some degree of longstanding relationships with those sellers. And so we’re well-positioned to buy those companies. We have moved into some new geographies in the solid waste. There have been a couple of acquisitions we made recently that we’re moving into adjacent geographies or into brand-new geographies, and we’ll do that for the right deal, for the right market position. And so we think there’ll be more of that in the future just as companies, again, come to a certain point in our life cycle.

JA
Jon Vander ArkPresident

And if we take a look going forward, the pipeline is robust. It will primarily be existing geographies only because we’re in 42 states. So that’s where the bulk of our opportunities will set, but we have plenty of things we’re looking at in terms of – to Don’s point, adjacent geographies or new geographies, we moved into Bend, Oregon recently and that was a very value-creating acquisition for us.

DS
Derek SpronckAnalyst

Okay. And what would you say is the average size from an acquired revenue perspective that you’re making at this point of the acquisition cycle? And finally, any potential plans ever to come up here into Canada?

DS
Donald SlagerCEO

Okay. Well, I’m not going to give you the average because it’d be misleading. Most of the acquisitions are small. Again, these are small companies, I think, five, six, eight trucks, right? And occasionally, you do get an opportunity to look at a larger company, where maybe that company didn’t have a successful succession plan, or the next-generation, or the third-generation really wasn’t all that interested in it, or it was time to sort of monetize a lifelong work. So there have been a handful of sizable ones, but primarily, they’re going to be small. So it’s a lot of work to integrate small businesses and spend as much money as we have intelligently. We haven’t made deals to do. As it relates to – but we look at everything large or small. That’s kind of a battle cry if you look at everything that makes sense for us. And then as far as Canada goes, I would say this, we always kind of describe ourselves as a North American solid waste and recycling company on purpose. We like Canada. There’s some great business up there. And we would have to be looking at opportunities that gave us a strong market position, which is really the sort of first pillar of our strategy. We’re not looking to be a number nine in a market with no path to number three. And so that would answer your question. If there’s things available that interest us, we’re not going to shy away from that.

CS
Chuck SerianniCFO

We are already there today, both in the East and the West, largely in a post-collections or disposal arrangement. So that gives us some ties or relationship already into those markets.

DS
Donald SlagerCEO

You bet.

DS
Derek SpronckAnalyst

Okay, great. Thanks, guys.

Operator

Our next question will come from Michael Feniger with Bank of America. Please go ahead.

O
MF
Michael FenigerAnalyst

Hey, guys, thanks for taking my questions. I understand your earnings per share is up. I’m just – if I look on a trailing 12 months basis, I think your EBITDA is up like 2% year-over-year. In a rather solid waste backdrop, it’s below your peers and everyone is contending with their cycling issue. I’m just trying to get a sense of – is there anything structurally that we should be aware of in terms of your business mix or cost basis or regional mix? Help us understand that, that differential and how that differential might close in the next 12 months?

CS
Chuck SerianniCFO

Yes. I think the two big things that impacted EBITDA this year, in particular, were commodities. And that ended up being an over $50 million headwind for us. The other thing was environmental services, and we had talked about that Permian cooling down a little bit. And that was another almost $20 million of a headwind for us also on EBITDA. Now, the good news is that, we were able to offset that from those headwinds through some advantageous tax planning. But as we look into the future, and as we look in particular into 2020, we’re saying at this point that we’re going to have EBITDA margin expansion. And that’s because we feel really good about how the base business is performing.

MF
Michael FenigerAnalyst

Chuck, just to be clear on that. So you’re saying into 2020, you’re confident you can get EBITDA margin expansion on the overall business, even with the – if OCC prices stay exactly where they are right now, and you extrapolate that into 2020?

JA
Jon Vander ArkPresident

That’s exactly right. That’s what I’m saying.

MF
Michael FenigerAnalyst

Okay. And just like on the intentional shedding. When we go into 2020, is that over and do we see that finally drop out into next year?

JA
Jon Vander ArkPresident

We’re expecting to grow the business next year, obviously, at a very solid price environment and volume growth next year. That will be a mix of taking on a lot of profitable customers and still some shedding of less attractive customers. But as we said in the prepared remarks, that will start to trend down overall. But we believe we can grow the business, both price and volume. That’s our aspiration. We’ve proven we can do it. When forced to make a trade-off, we’ll take price every time, right, that’s how we think about the business. So, again, to Chuck’s point, with 2020, we’ve got a really solid plan, feel really good about the economic backdrop and how we’re going to grow the business. And that will involve slowing down the shedding and taking on a lot more profitable business.

Operator

Our next question will come from Brian Maguire with Goldman Sachs. Please go ahead.

O
BM
Brian MaguireAnalyst

Good afternoon.

DS
Donald SlagerCEO

Good afternoon.

BM
Brian MaguireAnalyst

Chuck, just wanted to come back to the $40 million of working capital that seems to be swinging around a little bit. Am I thinking about it right that you’re kind of maybe pulling that forward into 2019 and that’s what’s getting you from more like the lower-end of the range to the upper-end of the range? And then that’s just sort of coming out of the 2020 number as a – as an offset?

CS
Chuck SerianniCFO

No, it’s really the timing of disbursements in 2020. It has to do with the calendar. And when we, honestly, when we cut AP checks, and it just happens to be a worst-case scenario for us in 2020. And that’s why I said in my comments that it will reverse in 2021. That’s a one-time headwind for us, that will reverse. It has to do with the calendar.

BM
Brian MaguireAnalyst

Okay. So you get the benefit then in 2021 as opposed to 2019 from that progressing?

CS
Chuck SerianniCFO

Correct.

BM
Brian MaguireAnalyst

Got it. Okay. And then just wondering, if you could comment on your outlook for special waste volumes. I think yesterday, they were down, but mentioned that was mostly because of a year-ago comp. Wondering what you’re seeing in the pipeline there and the outlook there into fourth quarter?

JA
Jon Vander ArkPresident

Pipeline is solid, both for Q4 and then in early 2020. Beyond that, it’s hard to say, but really solid outlook. The nature of that business is a bit episodic, as you know. It can move around quarter-to-quarter, you see that with us, you see that with our competitors. And it’s always a little down this quarter, C&D way up this quarter. So there’s a little bit of swing in the nature of those jobs because they’re project-based. But we feel very good about the pipeline.

BM
Brian MaguireAnalyst

Okay. And just last one for me. Just on the – back on the tax rate in these solar credits, I think initially, you talked about kind of a $60 million offset in the non-cash line from that. It seemed like in the quarter it was only four. So running a little bit lower that. Is it just going to be a little bit lumpy and a lot in 4Q? And then just thinking about it more longer-term, how many more years do you kind of anticipate having this sort of a weird lower tax rate and a higher non-cash other expense in there? And assuming, it does, and at some point, do we go back to that kind of high-20% tax rate at some point, or somewhere lower now?

CS
Chuck SerianniCFO

Yes. So we like the weird lower tax rate. I’d like to keep that as long as we can. Back to your first question, yes, it will be a – most of the investment will occur here in Q4 for 2019. And these tax credits right now start to phase out through 2022 into 2023. So, we think that we have an opportunity to take advantage of these tax credits for the next few years. Certainly, they’re on the books. But at the same time, we need to make sure that we got the appropriate investments that those are available to us. And these investments typically have returns in the mid – high teens. And we’re making sure that they don’t just provide us with a tax benefit here that they’re – that we’re getting overall a good return on these investments.

BM
Brian MaguireAnalyst

Okay, thanks very much.

NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

So for those of you that’s dialed in and entered the queue ahead of the start of the call, it looks like you’ve dropped off. So if you want to get back into the question queue, please press star and then one.

Operator

Our next question will come from Sean Eastman with KeyBanc Capital Markets. Please go ahead.

O
SE
Sean EastmanAnalyst

HI, team, thanks for taking my question. I just wanted to go back to the environmental services, kind of acquisitions and stuff being folded into the mix here. It looks like this run rate here on the environmental services line actually picked up really nicely in the third quarter. And I believe that item was called energy services last quarter, so maybe I missed some sort of reclassification. But nevertheless, I’m just kind of wondering if maybe some of the acquisitions done this year are going into that line. And what the run rate on that looks like as we go into 2020, particularly considering the softness on the E&P waste side?

DS
Donald SlagerCEO

Yes. So we’ve kind of broadened the category, okay? And so when we first went into the E&P space, we call that Energy Services and that was, again, primarily handling oilfield waste, landfilling, and waste processing from the drilling rigs and so forth. And that’s been a good business for us, a good investment. Again, it could be a little cyclical, right? And it could be impacted by some of the global issues that we face. But all in all, still good business. We like it. We’ve got great market position. A lot of that depends on sort of on your geography. A lot of those customers that we serve in the oilfields are customers that we serve in the solid waste space. And as we’ve looked to sort of connect dots, we talk about going sort of upstream and downstream here. We find opportunity to do other things in and around that space that fit very nicely into what we’re capable of. So it comes down to, again, what’s the margin profile of the business? How does it fit with our customers? Does it help us with stickiness? Does it help us to do more for current customers and kind of bigger wallet share? And does it fit within our capability? You won’t ever see us do things that we don’t know how to do.

SE
Sean EastmanAnalyst

Okay. And maybe you can just expand on the acquisition opportunities in that environmental services category, as you see it today?

DS
Donald SlagerCEO

Yes. So we’re not really ready to break it out. Again, as Jon and I both said, the majority of our acquisition activities still going to be in solid waste. Yes. So, these are, I would call it, sort of fringe opportunities. We’re not going to do a natural act and try too hard. We’re just going to make sure that we’re making – being opportunistic and being intelligent and staying within our adjacent capability set. But most of the investment will still be in and around good old-fashioned core solid waste for the time being.

JA
Jon Vander ArkPresident

Yes. The only thing I’d add is that, space is pretty fragmented. And our customers have asked us to be there, right? We’ve been in this space for a long time in plant on properties. They understand our safety record. They understand our commitment to sustainability. They understand our performance levels that we can execute against. And therefore, they’ve asked us to broaden our product and service offering to better serve them.

SE
Sean EastmanAnalyst

Interesting. Yes. I mean, it sounds like just another big consolidation runway. I guess, just to close it out there, maybe how this particular piece of the business, that's all kind of lumped together at this point. Just how it’s kind of moving into 2020, some high-level comment on that would be helpful?

DS
Donald SlagerCEO

Yes. I mean, I think that into 2020, obviously, you’re going to see that line item on the – on our revenue breakout continue to increase because of the acquisitions that we made this year. And, as Jon mentioned, that we’re going to remain opportunistic here in 2020 and see if there are any other opportunities that we can also include in that piece of our business.

JA
Jon Vander ArkPresident

Don mentioned some cyclicality. We expect a little bit of headwind on a year-over-year comp. If drilling activity remains flat, obviously, that could pick up and move up depending on where oil prices go. The downstream side of that business is much more steady from an underlying demand profile. And you’ll see nice growth year-over-year there because of the acquisition that we made in the space.

SE
Sean EastmanAnalyst

Thanks, gents. Really helpful. I appreciate it.

Operator

Our next question will come from Michael Hoffman with Stifel. Please go ahead.

O
MH
Michael HoffmanAnalyst

Hi. Thank you very much. So just to tease out that last set of conversations, the $51.5 million, that now core environmental services a year ago. Was that pretty much purely energy and now 57.8 has the combinations of things to some – make sure I’m understanding this whole conversation that just happened?

JA
Jon Vander ArkPresident

Yes. We’re pulling a little bit from the core business. We’ve been in the downstream for a long, long time. So we’ve pulled a little bit of that into the business, but it’s just the combination of both upstream and downstream and called environmental services, largely because that’s what the space calls it, right? That’s what our customers are…

MH
Michael HoffmanAnalyst

Yes, I got that, Jon, but a year ago, was it basically just all ups – upstream energy and this year, it’s got a mixture of things?

DS
Donald SlagerCEO

Primarily.

MH
Michael HoffmanAnalyst

Yes. I’m – sorry, guys. I just want to make sure I understood what was in the mix. I don’t dispute the need or been in and all that. On the free cash flow side, one of the things that I think that also needs to be thought about is there at $68, that’s an incremental level of pressure in the next year relative to the run rate through this year, and that would equal cash headwind as well that you’re overcoming? So when you start with a – we’re flat year-over-year at the upper-end versus the new guide of midpoint at just $25 million for the incremental locker spending and the like for employees, $40 million for working capital. There’s some cash tax benefit. There’s also an added headwind as some recycling cash, too, right?

CS
Chuck SerianniCFO

Yes, that’s absolutely right, Michael. You’re right on with that. And that was probably circa $20 million or so.

MH
Michael HoffmanAnalyst

Okay.

DS
Donald SlagerCEO

So, Michael, your point is right, that just further makes the point of the underlying strength of the business.

MH
Michael HoffmanAnalyst

Right.

DS
Donald SlagerCEO

Chuck made a point that our baseline free cash flow is really $1.3 billion. And then all the good work that the team is doing on restructuring recycling contracts, at some point, we’re going to gate that year-over-year impact to nothing, right? We’re just going to – we’re going to move the risk over where it belongs and then we won’t have that conversation anymore.

MH
Michael HoffmanAnalyst

So can we shift the price for a second? So I love the progress that’s being made on both. What needs to change either within your control or macro that you can narrow the gap between the yield reported and the core that’s being offered? That’s the ideal scenario, right? Is that gap closes overtime? What can you do to close that gap?

CS
Chuck SerianniCFO

Yes. That’s obviously us focused on maintaining that stickiness and increasing that stickiness with the customers, right, because what we’re talking about now is that what we have historically called churn. The difference between that yield in that core price. And then that’s where all of the technology that Jon talked about and that connectivity with the customers really come into play.

NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

And then, Michael...

MH
Michael HoffmanAnalyst

So what I’m hearing is, you’re tending to – I’m sorry, go ahead, Nicole.

NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

I was going to say, the other thing that helped us and will continue to leverage in the future is the capture pricing tool.

MH
Michael HoffmanAnalyst

Right.

NG
Nicole GiandinotoSenior Vice President of Finance and Treasurer

Because as Chuck said, you increase the stickiness to reduce customer defection and then all your new units by leveraging the capture pricing tool, we’ve got that discipline to move with the market when we sell.

DS
Donald SlagerCEO

Keep in mind, customer defection is at 7%. That’s pretty well below. Can we get to six? We’ve been below seven before. Can we get it to five? We’ll see, right? But you have a certain amount of defection just from businesses failing, going bankrupt moving out of the country, et cetera. So that’s all in that number. So we start with a pretty low defection number. But everything else we’re doing around all of our customer service initiatives, even fleet reliability, all the new technology, the RISE platform that Jon talked about, all that is to create differentiation in the product value. And can we gain more customers at a higher price? That goes hand in hand with – using the capture tool? Can we keep customers longer? That reduces this thing called churn over time?

JA
Jon Vander ArkPresident

It does. When I say differentiation helps us on both fronts. The other thing that is helping us is upward pressure on landfill pricing, which you’ve seen now for a number of cores in a row that we’ve done a good job with, right? We pass that right through to our collection company, right? And that collection company then is charging a higher price than the Street. So we’re taking on customers at a higher price, which ultimately reduces the churn.

MH
Michael HoffmanAnalyst

Okay. Thank you very much.

Operator

Our next question will come from Jeff Silber with BMO Capital Markets. Please go ahead.

O
JS
Jeff SilberAnalyst

Thanks so much. That’s close enough. Excuse me, I know there have been some media reports about some strikes that have been struck against your company in a number of your markets. I’m just wondering if you – has there been any impact on your business in terms of extra costs to send in replacements, et cetera? Any color would be great?

JA
Jon Vander ArkPresident

Sure. No, yes. So first of all, we’re pro employee, that’s where we start the conversation from a values basis. This has been incredibly narrow. This is one business unit in the Northeast, right? It’s less than two dozen employees. And we are targeting good faith. Local team is doing a great job, right? And we’re hoping we get back to work soon. There have been a couple of one day events in a handful of markets. Good news is, customers are not disrupted. We’re getting the recycling and garbage off the ground, right, in the Northeast and data in those minor kind of disturbances, right? And from a cost standpoint, it’s been nominal for the quarter.

JS
Jeff SilberAnalyst

Okay. I appreciate you putting that in perspective. My follow-up question, one of your competitors had mentioned, if you look at the different end markets, there seem to be a bit of a bifurcation between those that are more industrial-related like the special waste area and more – and those that are more consumer-focused. I’m just wondering if you’re seeing the same kind of different trends between those end markets? Thanks.

JA
Jon Vander ArkPresident

Yes. Well, just to put it in perspective, only less than 10% of our revenue is really tied to manufacturing. We’re really tied more so to the consumer, right? So as we look at our various lines of business right now, we’re not seeing a lot of weakness in that manufacturing piece of the business that I talked about. Keep in mind also that, when you think about a manufacturer, you think about a plant, if they are going to do away with a shift or so – their waist doesn’t go down to zero, right? They still need the waste service. They may just not needed as often. So that might be a little bit of a service decrease, but it would have a minor impact on our overall revenue.

DS
Donald SlagerCEO

Yes, overall, we would say, the underlying economy is pretty, pretty strong. And, as Jon pointed out, certain parts of our business are event-driven. We see some fluctuations in construction with seasonality, some special waste. There are large events jobs that come and go. But, as you average through the year, we’re growing the business. We don’t get too excited about seasonality and we don’t get too excited about these episodic things. The fact is, we’ve got this great portfolio. We’re across 42 states and 200-plus markets. And so, if there’s a weather event, or a forest fire or work stoppage, or this or that, or whatever, this portfolio sort of kind of wins the day, and it always has and we think it always will. It’s one of the benefits of being – having the size of scale we have. And then, of course, we lag. So if the economy gets a little soft, we kind of lag that, right? So sometimes we find ourselves just kind of working through these little blips that otherwise people get excited about. And our view now and our view for 2020 is, the economy is in pretty good shape. And we’re well-positioned across the markets and we’re going to get our share of the growth that we want to get.

Operator

At this time, there appear to be no further questions. Mr. Slager, I will turn the call back over to you for any closing remarks.

O
DS
Donald SlagerCEO

Thank you, operator. In closing, we are pleased with our third quarter performance. Through the relentless operational execution of our employees, we achieved strong pricing, 60 basis points of underlying margin expansion, and continued growth of both earnings and free cash flow. The momentum in our business is strong. The economic backdrop remains supportive of continued growth in 2020. As always, we will continue to manage the business to create long-term value for all stakeholders, including our employees, customers, communities, and shareholders. I want to thank all of the Republic employees, everyone on our team for their hard work, commitment, and dedication to operational excellence and creating the Republic way. Thanks for spending time with us today. Have a good evening, and please be safe.

Operator

Ladies and gentlemen, this concludes the conference call. Thank you for attending, and you may now disconnect.

O